Skip to content

DECOSTAND EXPO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DECOSTAND EXPO

BE 0843.987.003
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€36,686
2022 · €27,431+€9,254
Equity
€91,114
2022 · €54,429+€36,686
Cash
€32,331
2022 · €18,219+€14,113
Balance sheet total
€162,028
2022 · €110,319+€51,709

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€39,159

    up €39,159 (+45.7%), from €85,763 to €124,922

    of which Trade receivables: +€39,763

  • Cash +€14,113

    up €14,113 (+77.5%), from €18,219 to €32,331

    mainly Net result for the year (+€36,686) and Trade debts (+€20,553)

Equity and liabilities
  • Profit (loss) carried forward +€36,686

    up €36,686 (+76.1%), from €48,229 to €84,914

  • Trade debts +€20,553

    up €20,553 (+40.8%), from €50,361 to €70,913

  • Short-term financial debts -€5,530

    no longer reported in 2023 (was €5,530)

Income statement
  • Gross operating margin +€22,623

    up €22,623 (+70.8%), from €31,951 to €54,574

  • Taxes +€12,075

    new in 2023: €12,075

  • Other operating charges +€1,080

    up €1,080 (+37.2%), from €2,901 to €3,981

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €27,431
Gross operating margin +€22,623
Other operating charges -€1,080
Financial income -€10
Financial charges -€204
Taxes -€12,075
Result 2023 €36,686
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,642
Investment €0
Financing -€5,530
Cash 2022 €18,219
Net result for the year +€36,686
Depreciation +€1,562
Receivables within one year -€39,159
Trade debts +€20,553
Short-term financial debts -€5,530
Cash 2023 €32,331
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2022 2023 Change %
Total assets 20/58 €110,319 €162,028 +€51,709 +46.9%
Formation expenses 20 €0 - =
Fixed assets 21/28 €6,337 €4,775 -€1,562 -24.7%
Tangible fixed assets 22/27 €4,687 €3,125 -€1,562 -33.3%
Furniture and vehicles 24 €4,687 €3,125 -€1,562 -33.3%
Financial fixed assets 28 €1,650 €1,650 = 0.0%
Current assets 29/58 €103,982 €157,253 +€53,271 +51.2%
Amounts receivable within one year 40/41 €85,763 €124,922 +€39,159 +45.7%
Trade receivables 40 €72,997 €112,760 +€39,763 +54.5%
Other amounts receivable 41 €12,766 €12,161 -€604 -4.7%
Cash at bank and in hand 54/58 €18,219 €32,331 +€14,113 +77.5%
Total equity and liabilities 10/49 €110,319 €162,028 +€51,709 +46.9%
Equity 10/15 €54,429 €91,114 +€36,686 +67.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Capital 10 €6,200 €6,200 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 €48,229 €84,914 +€36,686 +76.1%
Amounts payable 17/49 €55,890 €70,913 +€15,023 +26.9%
Amounts payable within one year 42/48 €55,890 €70,913 +€15,023 +26.9%
Financial debts 43 €5,530 - -€5,530
Credit institutions 430/8 €5,530 - -€5,530
Trade debts 44 €50,361 €70,913 +€20,553 +40.8%
Suppliers 440/4 €50,361 €70,913 +€20,553 +40.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,562 €1,562 = 0.0%
Other operating charges 640/8 €2,901 €3,981 +€1,080 +37.2%
Gross operating margin 9900 €31,951 €54,574 +€22,623 +70.8%
Operating profit (loss) 9901 €27,488 €49,030 +€21,543 +78.4%
Financial income 75/76B €11 €1 -€10 -92.7%
Recurring financial income 75 €11 €1 -€10 -92.7%
Financial charges 65/66B €67 €271 +€204 +306%
Recurring financial charges 65 €67 €271 +€204 +306%
Profit (loss) for the period before taxes 9903 €27,431 €48,761 +€21,329 +77.8%
Income taxes 67/77 - €12,075 +€12,075
Profit (loss) for the period 9904 €27,431 €36,686 +€9,254 +33.7%
Profit (loss) for the period to be appropriated 9905 €27,431 €36,686 +€9,254 +33.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.