Skip to content

DECO INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DECO INVEST

BE 0806.628.541
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€8,823
2022 · -€11,722+€20,545
Equity
€23,886
2022 · €15,063+€8,823
Cash
€224
2022 · €390-€166
Balance sheet total
€197,117
2022 · €190,442+€6,674

Largest movements

2022 to 2023
Assets
  • Deferred charges and accrued income +€13,041

    up €13,041 (+22.1%), from €58,909 to €71,950

  • Receivables within one year -€6,200

    down €6,200 (-7.6%), from €81,318 to €75,118

Equity and liabilities
  • Profit (loss) carried forward +€8,823

    up €8,823 (+58.0%), from -€15,217 to -€6,394

Income statement
  • Gross operating margin +€20,570

    up €20,570, from -€10,657 to €9,913

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€11,722
Gross operating margin +€20,570
Other operating charges -€90
Financial charges +€65
Result 2023 €8,823
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€166
Investment €0
Financing €0
Cash 2022 €390
Net result for the year +€8,823
Receivables within one year +€6,200
Deferred charges and accrued income -€13,041
Trade debts -€1,018
Other debts -€650
Accrued charges and deferred income -€480
Cash 2023 €224
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €190,442 €197,117 +€6,674 +3.5%
Current assets 29/58 €190,442 €197,117 +€6,674 +3.5%
Stocks and contracts in progress 3 €49,825 €49,825 = 0.0%
Stocks 30/36 €49,825 €49,825 = 0.0%
Amounts receivable within one year 40/41 €81,318 €75,118 -€6,200 -7.6%
Other amounts receivable 41 €81,318 €75,118 -€6,200 -7.6%
Cash at bank and in hand 54/58 €390 €224 -€166 -42.6%
Deferred charges and accrued income 490/1 €58,909 €71,950 +€13,041 +22.1%
Total equity and liabilities 10/49 €190,442 €197,117 +€6,674 +3.5%
Equity 10/15 €15,063 €23,886 +€8,823 +58.6%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €10,280 €10,280 = 0.0%
Non-distributable reserves 130/1 €847 - -€847
Reserves not available under the articles 1311 €847 - -€847
Distributable reserves 133 €9,432 €10,280 +€847 +9.0%
Profit (loss) carried forward 14 -€15,217 -€6,394 +€8,823 +58.0%
Amounts payable 17/49 €175,379 €173,231 -€2,148 -1.2%
Amounts payable within one year 42/48 €174,178 €172,509 -€1,669 -1.0%
Trade debts 44 €4,467 €3,449 -€1,018 -22.8%
Suppliers 440/4 €4,467 €3,449 -€1,018 -22.8%
Other amounts payable 47/48 €169,711 €169,061 -€650 -0.4%
Accrued charges and deferred income 492/3 €1,201 €721 -€480 -39.9%
Other operating charges 640/8 €460 €549 +€90 +19.6%
Gross operating margin 9900 -€10,657 €9,913 +€20,570
Operating profit (loss) 9901 -€11,116 €9,364 +€20,480
Financial charges 65/66B €606 €541 -€65 -10.7%
Recurring financial charges 65 €606 €541 -€65 -10.7%
Profit (loss) for the period before taxes 9903 -€11,722 €8,823 +€20,545
Profit (loss) for the period 9904 -€11,722 €8,823 +€20,545
Profit (loss) for the period to be appropriated 9905 -€11,722 €8,823 +€20,545

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.