DECKX INDUSTRIAL PIPING: what changed
DECKX INDUSTRIAL PIPING
Largest movements
- Receivables within one year +€30,347
up €30,347 (+95.9%), from €31,654 to €62,001
of which Other amounts receivable: +€50,072
- Cash -€11,030
down €11,030 (-67.2%), from €16,421 to €5,391
mainly Receivables within one year (-€30,347) and Trade debts (-€907)
- Tangible fixed assets -€2,014
down €2,014 (-36.2%), from €5,569 to €3,555
- Other debts +€8,661
up €8,661 (+125%), from €6,936 to €15,598
- Reserves +€8,412
up €8,412 (+65.0%), from €12,942 to €21,353
- Tax, wage and social debts +€1,137
up €1,137 (+27.2%), from €4,174 to €5,311
- Trade debts -€907
down €907 (-76.4%), from €1,187 to €280
- Gross operating margin +€3,856
up €3,856 (+35.9%), from €10,745 to €14,601
- Taxes -€2,944
down €2,944 (-46.7%), from €6,299 to €3,355
- Depreciation +€241
up €241 (+13.6%), from €1,773 to €2,014
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,644 | €70,947 | +€17,303 | +32.3% |
| Fixed assets | 21/28 | €5,569 | €3,555 | -€2,014 | -36.2% |
| Tangible fixed assets | 22/27 | €5,569 | €3,555 | -€2,014 | -36.2% |
| Furniture and vehicles | 24 | €5,569 | €3,555 | -€2,014 | -36.2% |
| Current assets | 29/58 | €48,075 | €67,392 | +€19,317 | +40.2% |
| Amounts receivable within one year | 40/41 | €31,654 | €62,001 | +€30,347 | +95.9% |
| Trade receivables | 40 | €31,654 | €11,929 | -€19,725 | -62.3% |
| Other amounts receivable | 41 | - | €50,072 | +€50,072 | |
| Cash at bank and in hand | 54/58 | €16,421 | €5,391 | -€11,030 | -67.2% |
| Total equity and liabilities | 10/49 | €53,644 | €70,947 | +€17,303 | +32.3% |
| Equity | 10/15 | €41,346 | €49,758 | +€8,412 | +20.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Contributions outside capital | 11 | €12,400 | €12,400 | = | 0.0% |
| Share premium | 1100/10 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €12,942 | €21,353 | +€8,412 | +65.0% |
| Distributable reserves | 133 | €12,942 | €21,353 | +€8,412 | +65.0% |
| Profit (loss) carried forward | 14 | €16,004 | €16,004 | = | 0.0% |
| Amounts payable | 17/49 | €12,297 | €21,189 | +€8,891 | +72.3% |
| Amounts payable within one year | 42/48 | €12,297 | €21,189 | +€8,891 | +72.3% |
| Trade debts | 44 | €1,187 | €280 | -€907 | -76.4% |
| Suppliers | 440/4 | €1,187 | €280 | -€907 | -76.4% |
| Taxes, remuneration and social security | 45 | €4,174 | €5,311 | +€1,137 | +27.2% |
| Taxes | 450/3 | €4,174 | €5,311 | +€1,137 | +27.2% |
| Other amounts payable | 47/48 | €6,936 | €15,598 | +€8,661 | +125% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,773 | €2,014 | +€241 | +13.6% |
| Other operating charges | 640/8 | €586 | €726 | +€141 | +24.0% |
| Gross operating margin | 9900 | €10,745 | €14,601 | +€3,856 | +35.9% |
| Operating profit (loss) | 9901 | €8,386 | €11,861 | +€3,475 | +41.4% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €47 | €94 | +€47 | +99.7% |
| Recurring financial charges | 65 | €47 | €94 | +€47 | +99.7% |
| Profit (loss) for the period before taxes | 9903 | €8,339 | €11,767 | +€3,428 | +41.1% |
| Income taxes | 67/77 | €6,299 | €3,355 | -€2,944 | -46.7% |
| Profit (loss) for the period | 9904 | €2,040 | €8,412 | +€6,372 | +312% |
| Profit (loss) for the period to be appropriated | 9905 | €2,040 | €8,412 | +€6,372 | +312% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.