Skip to content

Deckers Marc: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Deckers Marc

BE 0439.277.960
NACE 43.320, Joinery installation
financial year 2025 compared with 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-€71,720
2023 · -€5,222-€66,498
Equity
-€32,862
2023 · €53,201-€86,063
Cash
€16,231
2023 · -+€16,231
Balance sheet total
€59,244
2023 · €84,883-€25,640

Largest movements

2023 to 2025
Assets
  • Receivables within one year -€27,320

    down €27,320 (-92.6%), from €29,503 to €2,182

    of which Trade receivables: -€26,534

  • Cash +€16,231

    new in 2025: €16,231

  • Stocks and contracts -€7,808

    down €7,808 (-21.6%), from €36,172 to €28,364

  • Tangible fixed assets -€6,742

    down €6,742 (-35.1%), from €19,208 to €12,466

    of which Plant, machinery and equipment: -€4,409

Equity and liabilities
  • Other debts +€91,887

    new in 2025: €91,887

  • Profit (loss) carried forward -€86,063

    down €86,063, from €32,750 to -€53,313

  • Trade debts -€24,389

    down €24,389 (-99.1%), from €24,607 to €218

  • Short-term financial debts -€6,686

    no longer reported in 2025 (was €6,686)

Income statement
  • Purchases and services +€39,501

    up €39,501 (+50.7%), from €77,984 to €117,485

  • Gross operating margin -€34,212

    down €34,212, from €117 to -€34,096

  • Financial charges +€27,347

    up €27,347 (+1,663%), from €1,645 to €28,992

  • Turnover +€5,288

    up €5,288 (+6.8%), from €78,101 to €83,389

  • Depreciation +€2,727

    up €2,727 (+141%), from €1,940 to €4,668

From the 2023 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€5,222
Gross operating margin -€34,212
Depreciation -€2,727
Other operating charges -€2,119
Financial income -€93
Financial charges -€27,347
Result 2025 -€71,720
lowers the result

Derived cash bridge

cash 2023 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 43 lines
Line Code 2023 2025 Change %
Total assets 20/58 €84,883 €59,244 -€25,640 -30.2%
Fixed assets 21/28 €19,208 €12,466 -€6,742 -35.1%
Tangible fixed assets 22/27 €19,208 €12,466 -€6,742 -35.1%
Land and buildings 22 €11,814 €11,814 = 0.0%
Plant, machinery and equipment 23 €4,409 €0 -€4,409 -100%
Furniture and vehicles 24 €2,985 €652 -€2,333 -78.2%
Current assets 29/58 €65,675 €46,777 -€18,897 -28.8%
Stocks and contracts in progress 3 €36,172 €28,364 -€7,808 -21.6%
Stocks 30/36 €36,172 €28,364 -€7,808 -21.6%
Amounts receivable within one year 40/41 €29,503 €2,182 -€27,320 -92.6%
Trade receivables 40 €26,534 - -€26,534
Other amounts receivable 41 €2,968 €2,182 -€786 -26.5%
Cash at bank and in hand 54/58 - €16,231 +€16,231
Total equity and liabilities 10/49 €84,883 €59,244 -€25,640 -30.2%
Equity 10/15 €53,201 -€32,862 -€86,063
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €32,750 -€53,313 -€86,063
Amounts payable 17/49 €31,682 €92,105 +€60,423 +191%
Amounts payable within one year 42/48 €31,682 €92,105 +€60,423 +191%
Financial debts 43 €6,686 - -€6,686
Credit institutions 430/8 €6,686 - -€6,686
Trade debts 44 €24,607 €218 -€24,389 -99.1%
Suppliers 440/4 €24,607 €218 -€24,389 -99.1%
Taxes, remuneration and social security 45 €389 - -€389
Taxes 450/3 €389 - -€389
Other amounts payable 47/48 - €91,887 +€91,887
Turnover 70 €78,101 €83,389 +€5,288 +6.8%
Goods, raw materials, services and sundry goods 60/61 €77,984 €117,485 +€39,501 +50.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,940 €4,668 +€2,727 +141%
Other operating charges 640/8 €1,849 €3,968 +€2,119 +115%
Gross operating margin 9900 €117 -€34,096 -€34,212
Operating profit (loss) 9901 -€3,673 -€42,731 -€39,059 -1,064%
Financial income 75/76B €95 €3 -€93 -97.2%
Recurring financial income 75 €0 €3 +€3 +6,650%
Non-recurring financial income 76B €95 - -€95
Financial charges 65/66B €1,645 €28,992 +€27,347 +1,663%
Recurring financial charges 65 €1,645 €28,992 +€27,347 +1,663%
Profit (loss) for the period before taxes 9903 -€5,222 -€71,720 -€66,498 -1,273%
Profit (loss) for the period 9904 -€5,222 -€71,720 -€66,498 -1,273%
Profit (loss) for the period to be appropriated 9905 -€5,222 -€71,720 -€66,498 -1,273%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.