Skip to content

DECKERS LASWERKEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DECKERS LASWERKEN

BE 0445.610.377
NACE 25.401, Forging of metal
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,034
2024 · €24,466-€18,432
Equity
€292,539
2024 · €286,505+€6,034
Cash
€86,259
2024 · €84,697+€1,562
Balance sheet total
€331,730
2024 · €337,246-€5,516

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,282

    down €13,282 (-24.0%), from €55,335 to €42,053

    of which Furniture and vehicles: -€11,878

  • Current investments +€10,625

    up €10,625 (+6.9%), from €155,070 to €165,695

  • Receivables within one year -€4,391

    down €4,391 (-14.8%), from €29,743 to €25,352

    of which Trade receivables: -€5,211

Equity and liabilities
  • Current portion of long-term debt -€7,845

    down €7,845 (-70.0%), from €11,209 to €3,364

  • Reserves +€6,034

    up €6,034 (+2.1%), from €290,793 to €296,827

    of which Distributable reserves: +€6,034

Income statement
  • Gross operating margin -€22,012

    down €22,012 (-39.1%), from €56,243 to €34,231

  • Taxes -€6,954

    down €6,954 (-66.4%), from €10,474 to €3,521

  • Other operating charges +€4,600

    up €4,600 (+109.6%), from €4,197 to €8,797

  • Financial income +€1,212

    up €1,212 (+43.1%), from €2,809 to €4,021

  • Depreciation -€593

    down €593 (-3.6%), from €16,496 to €15,903

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,466
Gross operating margin -€22,012
Depreciation +€593
Other operating charges -€4,600
Financial income +€1,212
Financial charges -€579
Taxes +€6,954
Result 2025 €6,034

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,652
Investment -€13,246
Financing -€7,845
Cash 2024 €84,697
Net result for the year +€6,034
Depreciation +€15,903
Stocks and contracts -€1,150
Receivables within one year +€4,391
Deferred charges and accrued income +€1,179
Trade debts -€2,613
Tax, wage and social debts -€227
Other debts -€865
Investment in fixed assets (net) -€2,621
Current investments -€10,625
Current portion of long-term debt -€7,845
Cash 2025 €86,259
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €337,246 €331,730 -€5,516 -1.6%
Fixed assets 21/28 €55,992 €42,710 -€13,282 -23.7%
Tangible fixed assets 22/27 €55,335 €42,053 -€13,282 -24.0%
Land and buildings 22 €1,143 €912 -€231 -20.2%
Plant, machinery and equipment 23 €7,890 €6,717 -€1,173 -14.9%
Furniture and vehicles 24 €46,302 €34,424 -€11,878 -25.7%
Financial fixed assets 28 €657 €657 = 0.0%
Current assets 29/58 €281,254 €289,021 +€7,767 +2.8%
Stocks and contracts in progress 3 €10,565 €11,715 +€1,150 +10.9%
Stocks 30/36 €6,175 €7,325 +€1,150 +18.6%
Contracts in progress 37 €4,390 €4,390 = 0.0%
Amounts receivable within one year 40/41 €29,743 €25,352 -€4,391 -14.8%
Trade receivables 40 €23,004 €17,793 -€5,211 -22.7%
Other amounts receivable 41 €6,739 €7,559 +€820 +12.2%
Current investments 50/53 €155,070 €165,695 +€10,625 +6.9%
Cash at bank and in hand 54/58 €84,697 €86,259 +€1,562 +1.8%
Deferred charges and accrued income 490/1 €1,179 - -€1,179
Total equity and liabilities 10/49 €337,246 €331,730 -€5,516 -1.6%
Equity 10/15 €286,505 €292,539 +€6,034 +2.1%
Contributions 10/11 €12,395 €12,395 = 0.0%
Reserves 13 €290,793 €296,827 +€6,034 +2.1%
Tax-exempt reserves 132 €5,364 €5,364 = 0.0%
Distributable reserves 133 €285,430 €291,464 +€6,034 +2.1%
Profit (loss) carried forward 14 -€16,683 -€16,683 = 0.0%
Amounts payable 17/49 €50,741 €39,191 -€11,550 -22.8%
Amounts payable within one year 42/48 €50,741 €39,191 -€11,550 -22.8%
Current portion of amounts payable after more than one year 42 €11,209 €3,364 -€7,845 -70.0%
Trade debts 44 €11,358 €8,745 -€2,613 -23.0%
Suppliers 440/4 €11,358 €8,745 -€2,613 -23.0%
Taxes, remuneration and social security 45 €332 €105 -€227 -68.4%
Taxes 450/3 €332 €105 -€227 -68.4%
Other amounts payable 47/48 €27,843 €26,977 -€865 -3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,496 €15,903 -€593 -3.6%
Other operating charges 640/8 €4,197 €8,797 +€4,600 +109.6%
Gross operating margin 9900 €56,243 €34,231 -€22,012 -39.1%
Operating profit (loss) 9901 €35,550 €9,531 -€26,019 -73.2%
Financial income 75/76B €2,809 €4,021 +€1,212 +43.1%
Recurring financial income 75 €2,809 €4,021 +€1,212 +43.1%
Financial charges 65/66B €3,419 €3,998 +€579 +16.9%
Recurring financial charges 65 €3,419 €3,998 +€579 +16.9%
Profit (loss) for the period before taxes 9903 €34,940 €9,555 -€25,385 -72.7%
Income taxes 67/77 €10,474 €3,521 -€6,954 -66.4%
Profit (loss) for the period 9904 €24,466 €6,034 -€18,432 -75.3%
Profit (loss) for the period to be appropriated 9905 €24,466 €6,034 -€18,432 -75.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.