DECKERS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DECKERS
Largest movements
- Receivables within one year +€657,272
up €657,272 (+17.8%), from €3.7m to €4.4m
of which Trade receivables: +€624,534
- Cash +€175,750
up €175,750 (+32.6%), from €539,654 to €715,404
mainly Net result for the year (+€615,367) and Trade debts (+€228,965)
- Reserves +€615,367
up €615,367 (+12.8%), from €4.8m to €5.4m
of which Distributable reserves: +€615,367
- Trade debts +€228,965
up €228,965 (+8.3%), from €2.8m to €3.0m
- Tax, wage and social debts +€117,437
up €117,437 (+124.7%), from €94,207 to €211,644
of which Taxes: +€102,647
- Staff costs -€122,348
down €122,348 (-16.0%), from €765,813 to €643,465
- Depreciation +€32,839
up €32,839 (+173.9%), from €18,884 to €51,723
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,563,698 | €9,525,375 | +€961,677 | +11.2% |
| Fixed assets | 21/28 | €2,797,983 | €2,879,227 | +€81,244 | +2.9% |
| Tangible fixed assets | 22/27 | €243,359 | €229,553 | -€13,806 | -5.7% |
| Plant, machinery and equipment | 23 | €41,785 | €37,693 | -€4,092 | -9.8% |
| Furniture and vehicles | 24 | €201,574 | €191,860 | -€9,714 | -4.8% |
| Financial fixed assets | 28 | €2,554,624 | €2,649,674 | +€95,050 | +3.7% |
| Current assets | 29/58 | €5,765,715 | €6,646,148 | +€880,433 | +15.3% |
| Amounts receivable after more than one year | 29 | €480,745 | €479,644 | -€1,101 | -0.2% |
| Other amounts receivable | 291 | €480,745 | €479,644 | -€1,101 | -0.2% |
| Stocks and contracts in progress | 3 | €1,023,272 | €1,071,784 | +€48,512 | +4.7% |
| Stocks | 30/36 | €1,023,272 | €1,071,784 | +€48,512 | +4.7% |
| Amounts receivable within one year | 40/41 | €3,701,259 | €4,358,531 | +€657,272 | +17.8% |
| Trade receivables | 40 | €1,426,675 | €2,051,208 | +€624,534 | +43.8% |
| Other amounts receivable | 41 | €2,274,584 | €2,307,323 | +€32,739 | +1.4% |
| Cash at bank and in hand | 54/58 | €539,654 | €715,404 | +€175,750 | +32.6% |
| Deferred charges and accrued income | 490/1 | €20,785 | €20,785 | = | 0.0% |
| Total equity and liabilities | 10/49 | €8,563,698 | €9,525,375 | +€961,677 | +11.2% |
| Equity | 10/15 | €4,867,966 | €5,483,334 | +€615,367 | +12.6% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €4,805,696 | €5,421,063 | +€615,367 | +12.8% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €4,799,496 | €5,414,863 | +€615,367 | +12.8% |
| Profit (loss) carried forward | 14 | €271 | €271 | = | 0.0% |
| Amounts payable | 17/49 | €3,695,731 | €4,042,041 | +€346,310 | +9.4% |
| Amounts payable within one year | 42/48 | €3,692,656 | €4,038,966 | +€346,310 | +9.4% |
| Current portion of amounts payable after more than one year | 42 | €69,663 | €69,570 | -€92 | -0.1% |
| Trade debts | 44 | €2,759,722 | €2,988,687 | +€228,965 | +8.3% |
| Suppliers | 440/4 | €2,759,722 | €2,988,687 | +€228,965 | +8.3% |
| Advances received on contracts in progress | 46 | €233,464 | €233,464 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €94,207 | €211,644 | +€117,437 | +124.7% |
| Taxes | 450/3 | €5,376 | €108,022 | +€102,647 | +1909.4% |
| Remuneration and social security | 454/9 | €88,831 | €103,621 | +€14,790 | +16.6% |
| Other amounts payable | 47/48 | €535,601 | €535,601 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €3,076 | €3,076 | = | 0.0% |
| Non-recurring operating income | 76A | - | €2,376 | +€2,376 | |
| Remuneration, social security and pensions | 62 | €765,813 | €643,465 | -€122,348 | -16.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,884 | €51,723 | +€32,839 | +173.9% |
| Other operating charges | 640/8 | €24,547 | €20,943 | -€3,604 | -14.7% |
| Gross operating margin | 9900 | €1,453,670 | €1,457,501 | +€3,832 | +0.3% |
| Operating profit (loss) | 9901 | €644,425 | €741,371 | +€96,945 | +15.0% |
| Financial income | 75/76B | €126,850 | €130,032 | +€3,182 | +2.5% |
| Recurring financial income | 75 | €126,850 | €130,032 | +€3,182 | +2.5% |
| Financial charges | 65/66B | €38,773 | €39,279 | +€507 | +1.3% |
| Recurring financial charges | 65 | €38,773 | €39,279 | +€507 | +1.3% |
| Profit (loss) for the period before taxes | 9903 | €732,502 | €832,123 | +€99,621 | +13.6% |
| Income taxes | 67/77 | €214,690 | €216,756 | +€2,066 | +1.0% |
| Profit (loss) for the period | 9904 | €517,813 | €615,367 | +€97,555 | +18.8% |
| Profit (loss) for the period to be appropriated | 9905 | €517,813 | €615,367 | +€97,555 | +18.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.