Skip to content

DECA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DECA

BE 0453.837.165
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,900
2024 · €12,344-€15,244
Equity
€34,830
2024 · €37,731-€2,901
Cash
€53,830
2024 · €55,879-€2,049
Balance sheet total
€83,642
2024 · €91,844-€8,202

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,153

    down €6,153 (-17.2%), from €35,840 to €29,687

    of which Land and buildings: -€6,580

  • Cash -€2,049

    down €2,049 (-3.7%), from €55,879 to €53,830

    mainly Debts after one year (-€7,150) and Net result for the year (-€2,900)

Equity and liabilities
  • Debts after one year -€7,150

    down €7,150 (-15.1%), from €47,312 to €40,162

  • Profit (loss) carried forward -€2,901

    down €2,901 (-39.0%), from -€7,435 to -€10,336

  • Trade debts +€1,451

    up €1,451 (+3022.9%), from €48 to €1,499

Income statement
  • Gross operating margin -€15,346

    down €15,346 (-57.2%), from €26,810 to €11,464

  • Financial charges -€375

    down €375 (-11.1%), from €3,387 to €3,012

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,344
Gross operating margin -€15,346
Depreciation -€184
Other operating charges -€98
Other operating items +€9
Financial charges +€375
Result 2025 -€2,900

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,697
Investment -€1,993
Financing -€6,753
Cash 2024 €55,879
Net result for the year -€2,900
Depreciation +€8,146
Trade debts +€1,451
Investment in fixed assets (net) -€1,993
Debts after one year -€7,150
Current portion of long-term debt +€398
Contributions, distributions and other -€1
Cash 2025 €53,830
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €91,844 €83,642 -€8,202 -8.9%
Fixed assets 21/28 €35,965 €29,812 -€6,153 -17.1%
Tangible fixed assets 22/27 €35,840 €29,687 -€6,153 -17.2%
Land and buildings 22 €35,840 €29,260 -€6,580 -18.4%
Plant, machinery and equipment 23 - €427 +€427
Financial fixed assets 28 €125 €125 = 0.0%
Current assets 29/58 €55,879 €53,830 -€2,049 -3.7%
Cash at bank and in hand 54/58 €55,879 €53,830 -€2,049 -3.7%
Total equity and liabilities 10/49 €91,844 €83,642 -€8,202 -8.9%
Equity 10/15 €37,731 €34,830 -€2,901 -7.7%
Contributions 10/11 €44,621 €44,621 = 0.0%
Reserves 13 €545 €545 = 0.0%
Distributable reserves 133 €545 €545 = 0.0%
Profit (loss) carried forward 14 -€7,435 -€10,336 -€2,901 -39.0%
Amounts payable 17/49 €54,113 €48,812 -€5,301 -9.8%
Amounts payable after more than one year 17 €47,312 €40,162 -€7,150 -15.1%
Financial debts 170/4 €47,312 €40,162 -€7,150 -15.1%
Amounts payable within one year 42/48 €6,801 €8,650 +€1,849 +27.2%
Current portion of amounts payable after more than one year 42 €6,753 €7,151 +€398 +5.9%
Trade debts 44 €48 €1,499 +€1,451 +3022.9%
Suppliers 440/4 €48 €1,499 +€1,451 +3022.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,962 €8,146 +€184 +2.3%
Other operating charges 640/8 €3,108 €3,206 +€98 +3.2%
Non-recurring operating charges 66A €9 - -€9
Gross operating margin 9900 €26,810 €11,464 -€15,346 -57.2%
Operating profit (loss) 9901 €15,731 €112 -€15,619 -99.3%
Financial charges 65/66B €3,387 €3,012 -€375 -11.1%
Recurring financial charges 65 €3,387 €3,012 -€375 -11.1%
Profit (loss) for the period before taxes 9903 €12,344 -€2,900 -€15,244
Profit (loss) for the period 9904 €12,344 -€2,900 -€15,244
Profit (loss) for the period to be appropriated 9905 €12,344 -€2,900 -€15,244

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.