Skip to content

DeBru Tech: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DeBru Tech

BE 0800.079.061
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€42,597
2024 · €48,267-€5,670
Equity
€139,896
2024 · €97,299+€42,597
Cash
€77,928
2024 · €65,150+€12,778
Balance sheet total
€265,389
2024 · €113,968+€151,422

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€117,817

    up €117,817 (+282.7%), from €41,679 to €159,497

    of which Trade receivables: +€94,596

  • Tangible fixed assets +€20,203

    new in 2025: €20,203

    of which Leasing and similar rights: +€17,347

  • Cash +€12,778

    up €12,778 (+19.6%), from €65,150 to €77,928

    mainly Trade debts (+€85,279) and Net result for the year (+€42,597)

  • Stocks and contracts +€3,500

    new in 2025: €3,500

  • Deferred charges and accrued income -€2,877

    down €2,877 (-40.3%), from €7,138 to €4,262

Equity and liabilities
  • Trade debts +€85,279

    up €85,279 (+682.4%), from €12,497 to €97,776

  • Reserves +€42,597

    up €42,597 (+48.8%), from €87,299 to €129,896

  • Debts after one year +€16,737

    new in 2025: €16,737

  • Current portion of long-term debt +€6,981

    new in 2025: €6,981

Income statement
  • Depreciation +€7,787

    up €7,787 (+1960.7%), from €397 to €8,185

  • Taxes -€1,979

    down €1,979 (-12.3%), from €16,108 to €14,130

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €48,267
Gross operating margin +€319
Depreciation -€7,787
Financial income -€101
Financial charges -€80
Taxes +€1,979
Result 2025 €42,597

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,448
Investment -€28,387
Financing +€23,718
Cash 2024 €65,150
Net result for the year +€42,597
Depreciation +€8,185
Stocks and contracts -€3,500
Receivables within one year -€117,817
Deferred charges and accrued income +€2,877
Trade debts +€85,279
Accrued charges and deferred income -€172
Investment in fixed assets (net) -€28,387
Debts after one year +€16,737
Current portion of long-term debt +€6,981
Cash 2025 €77,928
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €113,968 €265,389 +€151,422 +132.9%
Fixed assets 21/28 - €20,203 +€20,203
Tangible fixed assets 22/27 - €20,203 +€20,203
Plant, machinery and equipment 23 - €2,856 +€2,856
Leasing and similar rights 25 - €17,347 +€17,347
Current assets 29/58 €113,968 €245,187 +€131,219 +115.1%
Stocks and contracts in progress 3 - €3,500 +€3,500
Stocks 30/36 - €3,500 +€3,500
Amounts receivable within one year 40/41 €41,679 €159,497 +€117,817 +282.7%
Trade receivables 40 €34,668 €129,264 +€94,596 +272.9%
Other amounts receivable 41 €7,011 €30,232 +€23,221 +331.2%
Cash at bank and in hand 54/58 €65,150 €77,928 +€12,778 +19.6%
Deferred charges and accrued income 490/1 €7,138 €4,262 -€2,877 -40.3%
Total equity and liabilities 10/49 €113,968 €265,389 +€151,422 +132.9%
Equity 10/15 €97,299 €139,896 +€42,597 +43.8%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €87,299 €129,896 +€42,597 +48.8%
Distributable reserves 133 €87,299 €129,896 +€42,597 +48.8%
Amounts payable 17/49 €16,669 €125,494 +€108,825 +652.9%
Amounts payable after more than one year 17 - €16,737 +€16,737
Financial debts 170/4 - €16,737 +€16,737
Amounts payable within one year 42/48 €16,497 €108,757 +€92,260 +559.2%
Current portion of amounts payable after more than one year 42 - €6,981 +€6,981
Financial debts 43 €4,000 €4,000 = 0.0%
Credit institutions 430/8 €4,000 €4,000 = 0.0%
Trade debts 44 €12,497 €97,776 +€85,279 +682.4%
Suppliers 440/4 €12,497 €97,776 +€85,279 +682.4%
Accrued charges and deferred income 492/3 €172 - -€172
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €397 €8,185 +€7,787 +1960.7%
Gross operating margin 9900 €64,791 €65,111 +€319 +0.5%
Operating profit (loss) 9901 €64,394 €56,926 -€7,468 -11.6%
Financial income 75/76B €603 €502 -€101 -16.7%
Recurring financial income 75 €603 €502 -€101 -16.7%
Financial charges 65/66B €622 €702 +€80 +12.9%
Recurring financial charges 65 €622 €702 +€80 +12.9%
Profit (loss) for the period before taxes 9903 €64,375 €56,726 -€7,649 -11.9%
Income taxes 67/77 €16,108 €14,130 -€1,979 -12.3%
Profit (loss) for the period 9904 €48,267 €42,597 -€5,670 -11.7%
Profit (loss) for the period to be appropriated 9905 €48,267 €42,597 -€5,670 -11.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.