DeBroodkasters.Be: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DeBroodkasters.Be
Largest movements
- Deferred charges and accrued income -€4,505
down €4,505 (-96.6%), from €4,665 to €160
- Tangible fixed assets -€3,403
down €3,403 (-38.1%), from €8,922 to €5,519
of which Furniture and vehicles: -€2,208
- Receivables within one year -€1,128
down €1,128 (-95.8%), from €1,178 to €50
- Cash -€273
down €273 (-10.3%), from €2,640 to €2,367
mainly Net result for the year (-€4,399) and Trade debts (-€3,655)
- Profit (loss) carried forward -€4,399
down €4,399 (-44.7%), from -€9,835 to -€14,234
- Trade debts -€3,655
down €3,655 (-72.3%), from €5,055 to €1,400
- Other debts -€1,367
down €1,367 (-40.6%), from €3,367 to €2,000
- Turnover -€5,996
down €5,996 (-42.7%), from €14,033 to €8,038
- Purchases and services -€3,360
down €3,360 (-28.2%), from €11,897 to €8,537
- Gross operating margin -€2,635
down €2,635, from €2,136 to -€499
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,404 | €8,095 | -€9,309 | -53.5% |
| Fixed assets | 21/28 | €8,922 | €5,519 | -€3,403 | -38.1% |
| Tangible fixed assets | 22/27 | €8,922 | €5,519 | -€3,403 | -38.1% |
| Plant, machinery and equipment | 23 | €4,100 | €2,905 | -€1,195 | -29.1% |
| Furniture and vehicles | 24 | €4,822 | €2,613 | -€2,208 | -45.8% |
| Current assets | 29/58 | €8,482 | €2,576 | -€5,905 | -69.6% |
| Amounts receivable within one year | 40/41 | €1,178 | €50 | -€1,128 | -95.8% |
| Other amounts receivable | 41 | €1,178 | €50 | -€1,128 | -95.8% |
| Current investments | 50/53 | €0 | €0 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €2,640 | €2,367 | -€273 | -10.3% |
| Deferred charges and accrued income | 490/1 | €4,665 | €160 | -€4,505 | -96.6% |
| Total equity and liabilities | 10/49 | €17,404 | €8,095 | -€9,309 | -53.5% |
| Equity | 10/15 | €8,765 | €4,366 | -€4,399 | -50.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,835 | -€14,234 | -€4,399 | -44.7% |
| Amounts payable | 17/49 | €8,639 | €3,729 | -€4,910 | -56.8% |
| Amounts payable within one year | 42/48 | €8,639 | €3,729 | -€4,910 | -56.8% |
| Trade debts | 44 | €5,055 | €1,400 | -€3,655 | -72.3% |
| Suppliers | 440/4 | €5,055 | €1,400 | -€3,655 | -72.3% |
| Taxes, remuneration and social security | 45 | €216 | €329 | +€113 | +52.0% |
| Taxes | 450/3 | €216 | €329 | +€113 | +52.0% |
| Other amounts payable | 47/48 | €3,367 | €2,000 | -€1,367 | -40.6% |
| Turnover | 70 | €14,033 | €8,038 | -€5,996 | -42.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €11,897 | €8,537 | -€3,360 | -28.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,440 | €3,403 | -€37 | -1.1% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €2,136 | -€499 | -€2,635 | |
| Operating profit (loss) | 9901 | -€1,692 | -€4,302 | -€2,610 | -154.3% |
| Financial charges | 65/66B | €110 | €97 | -€14 | -12.4% |
| Recurring financial charges | 65 | €110 | €97 | -€14 | -12.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,802 | -€4,399 | -€2,597 | -144.1% |
| Income taxes | 67/77 | €1 | - | -€1 | |
| Profit (loss) for the period | 9904 | -€1,803 | -€4,399 | -€2,596 | -144.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,803 | -€4,399 | -€2,596 | -144.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.