Skip to content

Debateville: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Debateville

BE 0744.538.148
NACE 94.991, Youth work associations
financial year 2025 compared with 2022not consecutivefiled annual accounts (NBB)
Net result for the year
€302,959
2022 · €26,495+€276,464
Equity
€1.6m
2022 · €243,578+€1.4m
Cash
€291,657
2022 · €229,864+€61,792
Balance sheet total
€1.7m
2022 · €308,547+€1.4m

Largest movements

2022 to 2025
Assets
  • Current investments +€1.0m

    new in 2025: €1.0m

  • Receivables within one year +€236,365

    up €236,365 (+308%), from €76,660 to €313,025

    of which Other amounts receivable: +€204,365

  • Deferred charges and accrued income +€80,609

    new in 2025: €80,609

  • Cash +€61,792

    up €61,792 (+26.9%), from €229,864 to €291,657

Equity and liabilities
  • Profit (loss) carried forward +€1.2m

    up €1.2m (+481%), from €243,578 to €1.4m

  • Contributions +€229,241

    new in 2025: €229,241

  • Debts within one year +€24,266

    up €24,266 (+84.6%), from €28,669 to €52,935

    of which Tax, wage and social debts: +€14,193

Income statement
  • Gross operating margin +€496,103

    up €496,103 (+174%), from €284,359 to €780,462

  • Staff costs +€239,362

    up €239,362 (+92.8%), from €257,832 to €497,194

  • Purchases and services +€173,897

    new in 2025: €173,897

  • Turnover +€76,320

    new in 2025: €76,320

  • Financial income +€28,523

    up €28,523 (+51,394%), from €56 to €28,579

From the 2022 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €26,495
Gross operating margin +€496,103
Staff costs -€239,362
Financial income +€28,523
Financial charges -€229
Taxes -€8,572
Result 2025 €302,959
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 39 lines
Line Code 2022 2025 Change %
Total assets 20/58 €308,547 €1,728,141 +€1.4m +460%
Fixed assets 21/28 €2,023 €1,850 -€173 -8.6%
Financial fixed assets 28 €2,023 €1,850 -€173 -8.6%
Current assets 29/58 €306,524 €1,726,291 +€1.4m +463%
Amounts receivable within one year 40/41 €76,660 €313,025 +€236,365 +308%
Trade receivables 40 - €32,000 +€32,000
Other amounts receivable 41 €76,660 €281,025 +€204,365 +267%
Current investments 50/53 - €1,041,000 +€1.0m
Cash at bank and in hand 54/58 €229,864 €291,657 +€61,792 +26.9%
Deferred charges and accrued income 490/1 - €80,609 +€80,609
Total equity and liabilities 10/49 €308,547 €1,728,141 +€1.4m +460%
Equity 10/15 €243,578 €1,644,464 +€1.4m +575%
Contributions 10/11 - €229,241 +€229,241
Capital 10 - €229,241 +€229,241
Profit (loss) carried forward 14 €243,578 €1,415,224 +€1.2m +481%
Amounts payable 17/49 €64,969 €83,676 +€18,707 +28.8%
Amounts payable within one year 42/48 €28,669 €52,935 +€24,266 +84.6%
Financial debts 43 €0 €132 +€132
Credit institutions 430/8 €0 €132 +€132
Trade debts 44 €638 €10,468 +€9,830 +1,540%
Suppliers 440/4 €638 €10,468 +€9,830 +1,540%
Taxes, remuneration and social security 45 €27,941 €42,134 +€14,193 +50.8%
Taxes 450/3 - €3 +€3
Remuneration and social security 454/9 €27,941 €42,131 +€14,190 +50.8%
Accrued charges and deferred income 492/3 €36,300 €30,741 -€5,559 -15.3%
Turnover 70 - €76,320 +€76,320
Membership fees, donations, legacies and grants 73 - €842,605 +€842,605
Goods, raw materials, services and sundry goods 60/61 - €173,897 +€173,897
Remuneration, social security and pensions 62 €257,832 €497,194 +€239,362 +92.8%
Gross operating margin 9900 €284,359 €780,462 +€496,103 +174%
Operating profit (loss) 9901 €26,527 €283,269 +€256,742 +968%
Financial income 75/76B €56 €28,579 +€28,523 +51,394%
Recurring financial income 75 €56 €28,579 +€28,523 +51,394%
Financial charges 65/66B €88 €316 +€229 +261%
Recurring financial charges 65 €88 €316 +€229 +261%
Profit (loss) for the period before taxes 9903 €26,495 €311,531 +€285,036 +1,076%
Income taxes 67/77 - €8,572 +€8,572
Profit (loss) for the period 9904 €26,495 €302,959 +€276,464 +1,043%
Profit (loss) for the period to be appropriated 9905 €26,495 €302,959 +€276,464 +1,043%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.