Skip to content

DE ZWARTE KAT: what changed

What changed

DE ZWARTE KAT

BE 0453.363.449
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,367
2024 · -€14,574+€5,207
Equity
€144,558
2024 · €153,925-€9,367
Cash
€616
2024 · €262+€354
Balance sheet total
€254,898
2024 · €253,661+€1,237

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€39,268

      up €39,268 (+80.4%), from €48,847 to €88,115

    • Short-term financial debts -€29,946

      down €29,946 (-59.0%), from €50,769 to €20,823

    • Reserves -€9,367

      down €9,367 (-6.9%), from €135,325 to €125,958

    Income statement
    • Gross operating margin +€3,094

      up €3,094 (+97.4%), from -€3,175 to -€82

    • Financial charges -€1,080

      down €1,080 (-14.7%), from €7,354 to €6,274

    • Staff costs -€1,034

      no longer reported in 2025 (was €1,034)

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€14,574
    Gross operating margin +€3,094
    Staff costs +€1,034
    Other operating charges -€1
    Financial charges +€1,080
    Result 2025 -€9,367
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€30,300
    Investment €0
    Financing -€29,946
    Cash 2024 €262
    Net result for the year -€9,367
    Receivables within one year -€883
    Trade debts +€1,402
    Tax, wage and social debts -€119
    Other debts +€39,268
    Short-term financial debts -€29,946
    Cash 2025 €616
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €253,661 €254,898 +€1,237 +0.5%
    Fixed assets 21/28 €251,780 €251,780 = 0.0%
    Tangible fixed assets 22/27 €250,010 €250,010 = 0.0%
    Land and buildings 22 €250,010 €250,010 = 0.0%
    Financial fixed assets 28 €1,770 €1,770 = 0.0%
    Current assets 29/58 €1,881 €3,118 +€1,237 +65.8%
    Amounts receivable within one year 40/41 €1,619 €2,502 +€883 +54.6%
    Other amounts receivable 41 €1,619 €2,502 +€883 +54.6%
    Cash at bank and in hand 54/58 €262 €616 +€354 +135%
    Total equity and liabilities 10/49 €253,661 €254,898 +€1,237 +0.5%
    Equity 10/15 €153,925 €144,558 -€9,367 -6.1%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €135,325 €125,958 -€9,367 -6.9%
    Distributable reserves 133 €135,325 €125,958 -€9,367 -6.9%
    Amounts payable 17/49 €99,736 €110,340 +€10,605 +10.6%
    Amounts payable within one year 42/48 €99,736 €110,340 +€10,605 +10.6%
    Financial debts 43 €50,769 €20,823 -€29,946 -59.0%
    Credit institutions 430/8 €50,769 €20,823 -€29,946 -59.0%
    Trade debts 44 - €1,402 +€1,402
    Suppliers 440/4 - €1,402 +€1,402
    Taxes, remuneration and social security 45 €119 - -€119
    Taxes 450/3 €119 - -€119
    Other amounts payable 47/48 €48,847 €88,115 +€39,268 +80.4%
    Remuneration, social security and pensions 62 €1,034 - -€1,034
    Other operating charges 640/8 €3,010 €3,012 +€1 0.0%
    Gross operating margin 9900 -€3,175 -€82 +€3,094 +97.4%
    Operating profit (loss) 9901 -€7,220 -€3,093 +€4,127 +57.2%
    Financial charges 65/66B €7,354 €6,274 -€1,080 -14.7%
    Recurring financial charges 65 €7,354 €6,274 -€1,080 -14.7%
    Profit (loss) for the period before taxes 9903 -€14,574 -€9,367 +€5,207 +35.7%
    Profit (loss) for the period 9904 -€14,574 -€9,367 +€5,207 +35.7%
    Profit (loss) for the period to be appropriated 9905 -€14,574 -€9,367 +€5,207 +35.7%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.