Skip to content

DE WYNGAARD: what changed

What changed

DE WYNGAARD

BE 0442.514.988
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,487
2024 · €8,087+€1,399
Equity
€642,871
2024 · €633,384+€9,487
Cash
€42
2024 · €46-€4
Balance sheet total
€1.1m
2024 · €1.1m-€6,413

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€15,900

      down €15,900 (-3.5%), from €457,200 to €441,300

    Income statement
    • Gross operating margin +€1,861

      up €1,861 (+5.4%), from €34,489 to €36,349

    • Taxes +€458

      up €458 (+17.0%), from €2,700 to €3,158

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €8,087
    Gross operating margin +€1,861
    Depreciation -€132
    Other operating charges -€187
    Financial charges +€315
    Taxes -€458
    Result 2025 €9,487
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1,772
    Investment -€1,775
    Financing €0
    Cash 2024 €46
    Net result for the year +€9,487
    Depreciation +€9,099
    Receivables within one year -€904
    Deferred charges and accrued income -€10
    Other debts -€15,900
    Investment in fixed assets (net) -€1,775
    Cash 2025 €42
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,090,584 €1,084,171 -€6,413 -0.6%
    Fixed assets 21/28 €451,448 €444,124 -€7,324 -1.6%
    Tangible fixed assets 22/27 €113,448 €106,124 -€7,324 -6.5%
    Land and buildings 22 €113,448 €106,124 -€7,324 -6.5%
    Financial fixed assets 28 €338,000 €338,000 = 0.0%
    Current assets 29/58 €639,136 €640,047 +€910 +0.1%
    Amounts receivable after more than one year 29 €600,000 €600,000 = 0.0%
    Other amounts receivable 291 €600,000 €600,000 = 0.0%
    Amounts receivable within one year 40/41 €38,798 €39,702 +€904 +2.3%
    Other amounts receivable 41 €38,798 €39,702 +€904 +2.3%
    Cash at bank and in hand 54/58 €46 €42 -€4 -8.1%
    Deferred charges and accrued income 490/1 €293 €303 +€10 +3.3%
    Total equity and liabilities 10/49 €1,090,584 €1,084,171 -€6,413 -0.6%
    Equity 10/15 €633,384 €642,871 +€9,487 +1.5%
    Contributions 10/11 €322,262 €322,262 = 0.0%
    Capital 10 €322,262 €322,262 = 0.0%
    Issued capital 100 €322,262 €322,262 = 0.0%
    Reserves 13 €311,123 €320,609 +€9,487 +3.0%
    Non-distributable reserves 130/1 €17,947 €18,421 +€474 +2.6%
    Legal reserve 130 €17,947 €18,421 +€474 +2.6%
    Distributable reserves 133 €293,176 €302,189 +€9,012 +3.1%
    Amounts payable 17/49 €457,200 €441,300 -€15,900 -3.5%
    Amounts payable within one year 42/48 €457,200 €441,300 -€15,900 -3.5%
    Other amounts payable 47/48 €457,200 €441,300 -€15,900 -3.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,967 €9,099 +€132 +1.5%
    Other operating charges 640/8 €5,714 €5,900 +€187 +3.3%
    Gross operating margin 9900 €34,489 €36,349 +€1,861 +5.4%
    Operating profit (loss) 9901 €19,808 €21,350 +€1,542 +7.8%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €9,020 €8,705 -€315 -3.5%
    Recurring financial charges 65 €9,020 €8,705 -€315 -3.5%
    Profit (loss) for the period before taxes 9903 €10,787 €12,645 +€1,857 +17.2%
    Income taxes 67/77 €2,700 €3,158 +€458 +17.0%
    Profit (loss) for the period 9904 €8,087 €9,487 +€1,399 +17.3%
    Profit (loss) for the period to be appropriated 9905 €8,087 €9,487 +€1,399 +17.3%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.