DE WUYTS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE WUYTS
Largest movements
- Cash -€10,662
down €10,662 (-45.0%), from €23,673 to €13,011
mainly Debts after one year (-€2,757) and Trade debts (-€2,451)
- Tangible fixed assets -€924
down €924 (-12.3%), from €7,519 to €6,595
of which Furniture and vehicles: -€924
- Profit (loss) carried forward -€3,945
down €3,945 (-10.2%), from -€38,500 to -€42,445
- Debts after one year -€2,757
down €2,757 (-43.0%), from €6,409 to €3,652
- Trade debts -€2,451
no longer reported in 2025 (was €2,451)
- Tax, wage and social debts -€2,076
down €2,076 (-29.7%), from €6,998 to €4,922
- Other debts -€773
no longer reported in 2025 (was €773)
- Gross operating margin -€17,292
down €17,292 (-86.4%), from €20,020 to €2,728
- Financial charges +€2,267
up €2,267 (+1,712%), from €132 to €2,400
- Other operating charges +€550
up €550 (+109%), from €505 to €1,055
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,229 | €31,227 | -€12,002 | -27.8% |
| Fixed assets | 21/28 | €7,519 | €6,595 | -€924 | -12.3% |
| Tangible fixed assets | 22/27 | €7,519 | €6,595 | -€924 | -12.3% |
| Land and buildings | 22 | €744 | €744 | = | 0.0% |
| Furniture and vehicles | 24 | €6,775 | €5,851 | -€924 | -13.6% |
| Current assets | 29/58 | €35,711 | €24,633 | -€11,078 | -31.0% |
| Amounts receivable within one year | 40/41 | €12,038 | €11,622 | -€417 | -3.5% |
| Trade receivables | 40 | €11,626 | €10,582 | -€1,044 | -9.0% |
| Other amounts receivable | 41 | €412 | €1,039 | +€628 | +153% |
| Cash at bank and in hand | 54/58 | €23,673 | €13,011 | -€10,662 | -45.0% |
| Total equity and liabilities | 10/49 | €43,229 | €31,227 | -€12,002 | -27.8% |
| Equity | 10/15 | €26,598 | €22,653 | -€3,945 | -14.8% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €3,099 | €3,099 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,099 | €3,099 | = | 0.0% |
| Legal reserve | 130 | €3,099 | €3,099 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,500 | -€42,445 | -€3,945 | -10.2% |
| Amounts payable | 17/49 | €16,631 | €8,574 | -€8,057 | -48.4% |
| Amounts payable after more than one year | 17 | €6,409 | €3,652 | -€2,757 | -43.0% |
| Financial debts | 170/4 | €6,409 | €3,652 | -€2,757 | -43.0% |
| Amounts payable within one year | 42/48 | €10,222 | €4,922 | -€5,300 | -51.9% |
| Trade debts | 44 | €2,451 | - | -€2,451 | |
| Suppliers | 440/4 | €2,451 | - | -€2,451 | |
| Taxes, remuneration and social security | 45 | €6,998 | €4,922 | -€2,076 | -29.7% |
| Taxes | 450/3 | €6,998 | €4,922 | -€2,076 | -29.7% |
| Other amounts payable | 47/48 | €773 | - | -€773 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €924 | €924 | = | 0.0% |
| Other operating charges | 640/8 | €505 | €1,055 | +€550 | +109% |
| Gross operating margin | 9900 | €20,020 | €2,728 | -€17,292 | -86.4% |
| Operating profit (loss) | 9901 | €18,590 | €749 | -€17,842 | -96.0% |
| Financial charges | 65/66B | €132 | €2,400 | +€2,267 | +1,712% |
| Recurring financial charges | 65 | €132 | €2,400 | +€2,267 | +1,712% |
| Profit (loss) for the period before taxes | 9903 | €18,458 | -€1,651 | -€20,109 | |
| Profit (loss) for the period | 9904 | €18,458 | -€1,651 | -€20,109 | |
| Profit (loss) for the period to be appropriated | 9905 | €18,458 | -€1,651 | -€20,109 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.