Skip to content

DE WULF BOSONTGINNING: what changed

What changed

DE WULF BOSONTGINNING

BE 0442.288.425
NACE 02.200, Logging
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€22,275
2024 · -€37,385+€15,111
Equity
-€188,404
2024 · -€166,129-€22,275
Cash
€0
2024 · €26-€26
Balance sheet total
€43,282
2024 · €52,496-€9,214

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,621

    down €11,621 (-27.6%), from €42,091 to €30,469

    of which Furniture and vehicles: -€7,710

  • Receivables within one year +€2,404

    up €2,404 (+27.7%), from €8,662 to €11,066

    of which Trade receivables: +€2,523

Equity and liabilities
  • Profit (loss) carried forward -€22,275

    down €22,275 (-8.8%), from -€252,348 to -€274,623

  • Other debts +€10,110

    up €10,110 (+4.8%), from €208,840 to €218,949

  • Short-term financial debts +€1,339

    up €1,339 (+15.5%), from €8,657 to €9,996

  • Trade debts +€1,312

    up €1,312 (+136%), from €965 to €2,277

Income statement
  • Gross operating margin +€15,996

    up €15,996 (+71.8%), from -€22,267 to -€6,271

  • Financial charges +€599

    up €599 (+48.3%), from €1,240 to €1,839

  • Other operating charges +€479

    up €479 (+25.2%), from €1,899 to €2,378

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€37,385
Gross operating margin +€15,996
Depreciation +€196
Other operating charges -€479
Financial income +€0
Financial charges -€599
Taxes -€3
Result 2025 -€22,275
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,365
Investment €0
Financing +€1,339
Cash 2024 €26
Net result for the year -€22,275
Depreciation +€11,621
Receivables within one year -€2,404
Deferred charges and accrued income -€30
Trade debts +€1,312
Tax, wage and social debts +€301
Other debts +€10,110
Short-term financial debts +€1,339
Cash 2025 €0
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,496 €43,282 -€9,214 -17.6%
Fixed assets 21/28 €42,091 €30,469 -€11,621 -27.6%
Tangible fixed assets 22/27 €42,091 €30,469 -€11,621 -27.6%
Plant, machinery and equipment 23 €23,560 €19,648 -€3,912 -16.6%
Furniture and vehicles 24 €18,531 €10,822 -€7,710 -41.6%
Current assets 29/58 €10,405 €12,812 +€2,408 +23.1%
Stocks and contracts in progress 3 €1,285 €1,285 = 0.0%
Stocks 30/36 €1,285 €1,285 = 0.0%
Amounts receivable within one year 40/41 €8,662 €11,066 +€2,404 +27.7%
Trade receivables 40 €7,932 €10,455 +€2,523 +31.8%
Other amounts receivable 41 €730 €611 -€119 -16.3%
Cash at bank and in hand 54/58 €26 €0 -€26 -100%
Deferred charges and accrued income 490/1 €431 €461 +€30 +7.0%
Total equity and liabilities 10/49 €52,496 €43,282 -€9,214 -17.6%
Equity 10/15 -€166,129 -€188,404 -€22,275 -13.4%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €80,014 €80,014 = 0.0%
Tax-exempt reserves 132 €11,157 €11,157 = 0.0%
Distributable reserves 133 €68,857 €68,857 = 0.0%
Profit (loss) carried forward 14 -€252,348 -€274,623 -€22,275 -8.8%
Amounts payable 17/49 €218,625 €231,686 +€13,061 +6.0%
Amounts payable within one year 42/48 €218,625 €231,686 +€13,061 +6.0%
Financial debts 43 €8,657 €9,996 +€1,339 +15.5%
Credit institutions 430/8 €8,657 €9,996 +€1,339 +15.5%
Trade debts 44 €965 €2,277 +€1,312 +136%
Suppliers 440/4 €965 €2,277 +€1,312 +136%
Taxes, remuneration and social security 45 €162 €464 +€301 +185%
Taxes 450/3 €162 €464 +€301 +185%
Other amounts payable 47/48 €208,840 €218,949 +€10,110 +4.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,817 €11,621 -€196 -1.7%
Other operating charges 640/8 €1,899 €2,378 +€479 +25.2%
Gross operating margin 9900 -€22,267 -€6,271 +€15,996 +71.8%
Operating profit (loss) 9901 -€35,983 -€20,270 +€15,713 +43.7%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €1,240 €1,839 +€599 +48.3%
Recurring financial charges 65 €1,240 €1,839 +€599 +48.3%
Profit (loss) for the period before taxes 9903 -€37,223 -€22,109 +€15,114 +40.6%
Income taxes 67/77 €162 €166 +€3 +2.0%
Profit (loss) for the period 9904 -€37,385 -€22,275 +€15,111 +40.4%
Profit (loss) for the period to be appropriated 9905 -€37,385 -€22,275 +€15,111 +40.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.