DE WITTE TRANS: what changed
DE WITTE TRANS
Largest movements
- Receivables within one year +€363,566
up €363,566 (+55.1%), from €659,978 to €1.0m
of which Trade receivables: +€353,096
- Tangible fixed assets +€20,879
up €20,879 (+24.3%), from €86,091 to €106,970
of which Furniture and vehicles: +€29,258
- Trade debts +€298,106
up €298,106 (+43.3%), from €688,518 to €986,624
- Current portion of long-term debt +€61,720
up €61,720 (+497%), from €12,429 to €74,149
- Tax, wage and social debts +€20,293
up €20,293 (+15.3%), from €132,964 to €153,258
of which Taxes: +€23,978
- Gross operating margin +€60,763
up €60,763 (+5.9%), from €1.0m to €1.1m
- Staff costs +€59,972
up €59,972 (+6.5%), from €927,182 to €987,154
- Purchases and services -€20,646
down €20,646 (-2.9%), from €723,197 to €702,551
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €923,588 | €1,297,196 | +€373,608 | +40.5% |
| Fixed assets | 21/28 | €86,818 | €107,696 | +€20,879 | +24.0% |
| Tangible fixed assets | 22/27 | €86,091 | €106,970 | +€20,879 | +24.3% |
| Land and buildings | 22 | €38,886 | €33,329 | -€5,557 | -14.3% |
| Plant, machinery and equipment | 23 | €2,822 | €0 | -€2,822 | -100% |
| Furniture and vehicles | 24 | €44,382 | €73,641 | +€29,258 | +65.9% |
| Financial fixed assets | 28 | €726 | €726 | = | 0.0% |
| Current assets | 29/58 | €836,770 | €1,189,500 | +€352,729 | +42.2% |
| Amounts receivable after more than one year | 29 | €107,253 | €107,253 | = | 0.0% |
| Other amounts receivable | 291 | €107,253 | €107,253 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €659,978 | €1,023,544 | +€363,566 | +55.1% |
| Trade receivables | 40 | €588,754 | €941,850 | +€353,096 | +60.0% |
| Other amounts receivable | 41 | €71,224 | €81,694 | +€10,470 | +14.7% |
| Cash at bank and in hand | 54/58 | €9,017 | €6,945 | -€2,072 | -23.0% |
| Deferred charges and accrued income | 490/1 | €60,523 | €51,758 | -€8,764 | -14.5% |
| Total equity and liabilities | 10/49 | €923,588 | €1,297,196 | +€373,608 | +40.5% |
| Equity | 10/15 | €63,305 | €66,090 | +€2,785 | +4.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €19,860 | €19,860 | = | 0.0% |
| Distributable reserves | 133 | €19,860 | €19,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,845 | €27,630 | +€2,785 | +11.2% |
| Amounts payable | 17/49 | €860,283 | €1,231,106 | +€370,823 | +43.1% |
| Amounts payable after more than one year | 17 | €19,109 | €9,658 | -€9,451 | -49.5% |
| Financial debts | 170/4 | €19,109 | €9,658 | -€9,451 | -49.5% |
| Amounts payable within one year | 42/48 | €841,174 | €1,221,448 | +€380,274 | +45.2% |
| Current portion of amounts payable after more than one year | 42 | €12,429 | €74,149 | +€61,720 | +497% |
| Trade debts | 44 | €688,518 | €986,624 | +€298,106 | +43.3% |
| Suppliers | 440/4 | €688,518 | €986,624 | +€298,106 | +43.3% |
| Taxes, remuneration and social security | 45 | €132,964 | €153,258 | +€20,293 | +15.3% |
| Taxes | 450/3 | €28 | €24,006 | +€23,978 | +85,882% |
| Remuneration and social security | 454/9 | €132,936 | €129,252 | -€3,685 | -2.8% |
| Other amounts payable | 47/48 | €7,262 | €7,417 | +€155 | +2.1% |
| Turnover | 70 | €1,757,300 | €1,742,528 | -€14,772 | -0.8% |
| Non-recurring operating income | 76A | - | €54,890 | +€54,890 | |
| Goods, raw materials, services and sundry goods | 60/61 | €723,197 | €702,551 | -€20,646 | -2.9% |
| Remuneration, social security and pensions | 62 | €927,182 | €987,154 | +€59,972 | +6.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €28,495 | €29,507 | +€1,012 | +3.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €4,671 | - | -€4,671 | |
| Other operating charges | 640/8 | €61,897 | €61,877 | -€20 | 0.0% |
| Gross operating margin | 9900 | €1,034,103 | €1,094,866 | +€60,763 | +5.9% |
| Operating profit (loss) | 9901 | €11,859 | €16,328 | +€4,469 | +37.7% |
| Financial income | 75/76B | €1,508 | - | -€1,508 | |
| Recurring financial income | 75 | €1,508 | - | -€1,508 | |
| Financial charges | 65/66B | €7,037 | €8,388 | +€1,350 | +19.2% |
| Recurring financial charges | 65 | €7,037 | €8,388 | +€1,350 | +19.2% |
| Profit (loss) for the period before taxes | 9903 | €6,329 | €7,940 | +€1,611 | +25.4% |
| Income taxes | 67/77 | €4,483 | €5,155 | +€673 | +15.0% |
| Profit (loss) for the period | 9904 | €1,847 | €2,785 | +€938 | +50.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,847 | €2,785 | +€938 | +50.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.