De Witte Raaf: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
De Witte Raaf
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€16,416
down €16,416 (-13.6%), from -€120,801 to -€137,217
- Other debts +€14,939
up €14,939 (+2.2%), from €672,006 to €686,945
- Gross operating margin -€4,151
down €4,151 (-35.9%), from -€11,550 to -€15,701
- Financial charges +€170
up €170 (+2.3%), from €7,398 to €7,567
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €747,482 | €745,913 | -€1,570 | -0.2% |
| Fixed assets | 21/28 | €240,000 | €240,000 | = | 0.0% |
| Financial fixed assets | 28 | €240,000 | €240,000 | = | 0.0% |
| Current assets | 29/58 | €507,482 | €505,913 | -€1,570 | -0.3% |
| Amounts receivable within one year | 40/41 | €497,690 | €494,030 | -€3,660 | -0.7% |
| Trade receivables | 40 | €10,890 | €3,630 | -€7,260 | -66.7% |
| Other amounts receivable | 41 | €486,800 | €490,400 | +€3,600 | +0.7% |
| Cash at bank and in hand | 54/58 | €8,114 | €10,144 | +€2,030 | +25.0% |
| Deferred charges and accrued income | 490/1 | €1,678 | €1,738 | +€60 | +3.6% |
| Total equity and liabilities | 10/49 | €747,482 | €745,913 | -€1,570 | -0.2% |
| Equity | 10/15 | €3,235 | -€13,181 | -€16,416 | |
| Contributions | 10/11 | €40,000 | €40,000 | = | 0.0% |
| Revaluation surpluses | 12 | €60,000 | €60,000 | = | 0.0% |
| Reserves | 13 | €24,036 | €24,036 | = | 0.0% |
| Distributable reserves | 133 | €24,036 | €24,036 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€120,801 | -€137,217 | -€16,416 | -13.6% |
| Provisions and deferred taxes | 16 | €70,000 | €70,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €70,000 | €70,000 | = | 0.0% |
| Other liabilities and charges | 164/5 | €70,000 | €70,000 | = | 0.0% |
| Amounts payable | 17/49 | €674,248 | €689,094 | +€14,846 | +2.2% |
| Amounts payable after more than one year | 17 | €2,000 | €2,000 | = | 0.0% |
| Financial debts | 170/4 | €2,000 | €2,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €672,248 | €687,094 | +€14,846 | +2.2% |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €242 | €149 | -€93 | -38.4% |
| Taxes | 450/3 | €242 | €149 | -€93 | -38.4% |
| Other amounts payable | 47/48 | €672,006 | €686,945 | +€14,939 | +2.2% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Other operating charges | 640/8 | €1,599 | €1,647 | +€48 | +3.0% |
| Gross operating margin | 9900 | -€11,550 | -€15,701 | -€4,151 | -35.9% |
| Operating profit (loss) | 9901 | -€13,149 | -€17,349 | -€4,200 | -31.9% |
| Financial charges | 65/66B | €7,398 | €7,567 | +€170 | +2.3% |
| Recurring financial charges | 65 | €7,398 | €7,567 | +€170 | +2.3% |
| Profit (loss) for the period before taxes | 9903 | -€20,546 | -€24,916 | -€4,370 | -21.3% |
| Profit (loss) for the period | 9904 | -€20,546 | -€24,916 | -€4,370 | -21.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€20,546 | -€24,916 | -€4,370 | -21.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.