Skip to content

De Wit - Racing: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Wit - Racing

BE 0424.118.543
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,075
2024 · €4,461+€9,614
Equity
-€167,741
2024 · -€181,816+€14,075
Cash
€635
2024 · €221+€414
Balance sheet total
€11,833
2024 · €11,563+€270

Largest movements

2024 to 2025
Assets
  • Cash +€414

    up €414 (+187%), from €221 to €635

    mainly Net result for the year (+€14,075) and Accrued charges and deferred income (+€1,797)

  • Tangible fixed assets -€144

    down €144 (-1.3%), from €11,343 to €11,199

    of which Land and buildings: -€220

Equity and liabilities
  • Profit (loss) carried forward +€14,075

    up €14,075 (+5.7%), from -€246,245 to -€232,170

  • Other debts -€12,496

    down €12,496 (-6.7%), from €186,678 to €174,183

  • Trade debts -€4,002

    down €4,002 (-70.9%), from €5,645 to €1,644

  • Accrued charges and deferred income +€1,797

    up €1,797 (+170%), from €1,056 to €2,853

  • Short-term financial debts +€895

    new in 2025: €895

Income statement
  • Gross operating margin +€11,835

    up €11,835 (+143%), from €8,291 to €20,125

  • Other operating charges +€1,673

    up €1,673 (+153%), from €1,096 to €2,769

  • Financial charges -€399

    down €399 (-51.2%), from €779 to €380

  • Depreciation -€294

    down €294 (-15.2%), from €1,938 to €1,644

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,461
Gross operating margin +€11,835
Depreciation +€294
Other operating charges -€1,673
Other operating items -€1,258
Financial charges +€399
Taxes +€17
Result 2025 €14,075
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,019
Investment -€1,500
Financing +€895
Cash 2024 €221
Net result for the year +€14,075
Depreciation +€1,644
Trade debts -€4,002
Other debts -€12,496
Accrued charges and deferred income +€1,797
Investment in fixed assets (net) -€1,500
Short-term financial debts +€895
Cash 2025 €635
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,563 €11,833 +€270 +2.3%
Fixed assets 21/28 €11,343 €11,199 -€144 -1.3%
Tangible fixed assets 22/27 €11,343 €11,199 -€144 -1.3%
Land and buildings 22 €1,360 €1,140 -€220 -16.2%
Plant, machinery and equipment 23 €9,982 €10,058 +€76 +0.8%
Current assets 29/58 €221 €635 +€414 +187%
Cash at bank and in hand 54/58 €221 €635 +€414 +187%
Total equity and liabilities 10/49 €11,563 €11,833 +€270 +2.3%
Equity 10/15 -€181,816 -€167,741 +€14,075 +7.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €45,837 €45,837 = 0.0%
Non-distributable reserves 130/1 €769 €769 = 0.0%
Reserves not available under the articles 1311 €769 €769 = 0.0%
Distributable reserves 133 €45,067 €45,067 = 0.0%
Profit (loss) carried forward 14 -€246,245 -€232,170 +€14,075 +5.7%
Amounts payable 17/49 €193,380 €179,575 -€13,805 -7.1%
Amounts payable within one year 42/48 €192,324 €176,721 -€15,603 -8.1%
Financial debts 43 - €895 +€895
Credit institutions 430/8 - €895 +€895
Trade debts 44 €5,645 €1,644 -€4,002 -70.9%
Suppliers 440/4 €5,645 €1,644 -€4,002 -70.9%
Other amounts payable 47/48 €186,678 €174,183 -€12,496 -6.7%
Accrued charges and deferred income 492/3 €1,056 €2,853 +€1,797 +170%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,938 €1,644 -€294 -15.2%
Other operating charges 640/8 €1,096 €2,769 +€1,673 +153%
Non-recurring operating charges 66A - €1,258 +€1,258
Gross operating margin 9900 €8,291 €20,125 +€11,835 +143%
Operating profit (loss) 9901 €5,257 €14,455 +€9,198 +175%
Financial charges 65/66B €779 €380 -€399 -51.2%
Recurring financial charges 65 €779 €380 -€399 -51.2%
Profit (loss) for the period before taxes 9903 €4,478 €14,075 +€9,597 +214%
Income taxes 67/77 €17 - -€17
Profit (loss) for the period 9904 €4,461 €14,075 +€9,614 +216%
Profit (loss) for the period to be appropriated 9905 €4,461 €14,075 +€9,614 +216%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.