Skip to content

De Wilde Technieken: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Wilde Technieken

BE 0786.827.277
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,635
2024 · -€2,838-€2,797
Equity
-€6,185
2024 · -€551-€5,635
Cash
€613
2024 · €7,608-€6,996
Balance sheet total
€994
2024 · €12,639-€11,645

Largest movements

2024 to 2025
Assets
  • Cash -€6,996

    down €6,996 (-91.9%), from €7,608 to €613

    mainly Net result for the year (-€5,635) and Trade debts (-€2,912)

  • Tangible fixed assets -€2,818

    down €2,818 (-100%), from €2,818 to €0

    of which Plant, machinery and equipment: -€2,254

  • Deferred charges and accrued income -€1,754

    down €1,754 (-100%), from €1,754 to €0

Equity and liabilities
  • Profit (loss) carried forward -€5,635

    down €5,635 (-159%), from -€3,551 to -€9,185

  • Trade debts -€2,912

    down €2,912 (-83.5%), from €3,487 to €575

  • Other debts -€2,540

    down €2,540 (-32.8%), from €7,752 to €5,212

  • Tax, wage and social debts -€558

    down €558 (-28.6%), from €1,950 to €1,392

Income statement
  • Gross operating margin -€4,351

    down €4,351, from €1,895 to -€2,457

  • Financial charges -€681

    down €681 (-22.4%), from €3,036 to €2,355

  • Depreciation -€552

    down €552 (-100%), from €552 to €0

  • Other operating charges -€279

    down €279 (-31.9%), from €876 to €597

  • Taxes -€43

    down €43 (-15.9%), from €270 to €227

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,838
Gross operating margin -€4,351
Depreciation +€552
Other operating charges +€279
Financial charges +€681
Taxes +€43
Result 2025 -€5,635
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€9,813
Investment +€2,818
Financing €0
Cash 2024 €7,608
Net result for the year -€5,635
Receivables within one year +€78
Deferred charges and accrued income +€1,754
Trade debts -€2,912
Tax, wage and social debts -€558
Other debts -€2,540
Investment in fixed assets (net) +€2,818
Cash 2025 €613
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,639 €994 -€11,645 -92.1%
Fixed assets 21/28 €2,818 €0 -€2,818 -100%
Tangible fixed assets 22/27 €2,818 €0 -€2,818 -100%
Plant, machinery and equipment 23 €2,254 €0 -€2,254 -100%
Furniture and vehicles 24 €564 €0 -€564 -100%
Current assets 29/58 €9,821 €994 -€8,827 -89.9%
Amounts receivable within one year 40/41 €459 €382 -€78 -16.9%
Trade receivables 40 €303 €0 -€303 -100%
Other amounts receivable 41 €157 €382 +€225 +143%
Cash at bank and in hand 54/58 €7,608 €613 -€6,996 -91.9%
Deferred charges and accrued income 490/1 €1,754 €0 -€1,754 -100%
Total equity and liabilities 10/49 €12,639 €994 -€11,645 -92.1%
Equity 10/15 -€551 -€6,185 -€5,635 -1,023%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€3,551 -€9,185 -€5,635 -159%
Amounts payable 17/49 €13,190 €7,180 -€6,010 -45.6%
Amounts payable within one year 42/48 €13,190 €7,180 -€6,010 -45.6%
Trade debts 44 €3,487 €575 -€2,912 -83.5%
Suppliers 440/4 €3,487 €575 -€2,912 -83.5%
Taxes, remuneration and social security 45 €1,950 €1,392 -€558 -28.6%
Taxes 450/3 €1,950 €1,392 -€558 -28.6%
Other amounts payable 47/48 €7,752 €5,212 -€2,540 -32.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €552 €0 -€552 -100%
Other operating charges 640/8 €876 €597 -€279 -31.9%
Non-recurring operating charges 66A - €0 +€0
Gross operating margin 9900 €1,895 -€2,457 -€4,351
Operating profit (loss) 9901 €467 -€3,053 -€3,521
Financial charges 65/66B €3,036 €2,355 -€681 -22.4%
Recurring financial charges 65 €3,036 €2,355 -€681 -22.4%
Profit (loss) for the period before taxes 9903 -€2,569 -€5,408 -€2,839 -111%
Income taxes 67/77 €270 €227 -€43 -15.9%
Profit (loss) for the period 9904 -€2,838 -€5,635 -€2,797 -98.5%
Profit (loss) for the period to be appropriated 9905 -€2,838 -€5,635 -€2,797 -98.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.