Skip to content

DE WIEZEBAKKER: what changed

What changed

DE WIEZEBAKKER

BE 0643.550.161
NACE 10.712, Artisanal bread and fresh pastry making
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,923
2025 · -€4,311+€6,234
Equity
€60,080
2025 · €58,157+€1,923
Cash
€20,161
2025 · €20,981-€820
Balance sheet total
€305,655
2025 · €342,790-€37,135

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€36,001

    down €36,001 (-11.8%), from €304,287 to €268,286

    of which Land and buildings: -€39,730

Equity and liabilities
  • Debts after one year -€29,808

    down €29,808 (-17.0%), from €175,288 to €145,480

  • Other debts -€9,912

    down €9,912 (-23.4%), from €42,300 to €32,388

  • Trade debts +€3,780

    up €3,780 (+41.6%), from €9,091 to €12,871

Income statement
  • Gross operating margin +€8,687

    up €8,687 (+9.8%), from €88,502 to €97,189

  • Other operating charges +€4,468

    up €4,468 (+181%), from €2,468 to €6,936

  • Depreciation -€3,570

    down €3,570 (-4.6%), from €78,403 to €74,833

  • Financial charges +€1,559

    up €1,559 (+13.3%), from €11,722 to €13,280

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€4,311
Gross operating margin +€8,687
Depreciation +€3,570
Other operating charges -€4,468
Financial income -€6
Financial charges -€1,559
Taxes +€9
Result 2026 €1,923
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€69,530
Investment -€38,627
Financing -€31,723
Cash 2025 €20,981
Net result for the year +€1,923
Depreciation +€74,833
Stocks and contracts -€2,800
Receivables within one year +€2,400
Deferred charges and accrued income +€509
Trade debts +€3,780
Tax, wage and social debts -€1,203
Other debts -€9,912
Investment in fixed assets (net) -€38,627
Debts after one year -€29,808
Current portion of long-term debt -€1,914
Cash 2026 €20,161
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2025 2026 Change %
Total assets 20/58 €342,790 €305,655 -€37,135 -10.8%
Formation expenses 20 - €0 =
Fixed assets 21/28 €304,789 €268,584 -€36,205 -11.9%
Intangible fixed assets 21 €242 €38 -€204 -84.3%
Tangible fixed assets 22/27 €304,287 €268,286 -€36,001 -11.8%
Land and buildings 22 €186,083 €146,353 -€39,730 -21.4%
Plant, machinery and equipment 23 €74,820 €70,049 -€4,771 -6.4%
Furniture and vehicles 24 €43,384 €51,883 +€8,500 +19.6%
Financial fixed assets 28 €260 €260 = 0.0%
Current assets 29/58 €38,001 €37,071 -€930 -2.4%
Stocks and contracts in progress 3 €9,500 €12,300 +€2,800 +29.5%
Stocks 30/36 €9,500 €12,300 +€2,800 +29.5%
Amounts receivable within one year 40/41 €6,830 €4,430 -€2,400 -35.1%
Trade receivables 40 €6,722 €887 -€5,835 -86.8%
Other amounts receivable 41 €108 €3,543 +€3,435 +3,171%
Cash at bank and in hand 54/58 €20,981 €20,161 -€820 -3.9%
Deferred charges and accrued income 490/1 €690 €180 -€509 -73.9%
Total equity and liabilities 10/49 €342,790 €305,655 -€37,135 -10.8%
Equity 10/15 €58,157 €60,080 +€1,923 +3.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €44,068 €44,068 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €42,208 €42,208 = 0.0%
Profit (loss) carried forward 14 -€4,511 -€2,588 +€1,923 +42.6%
Amounts payable 17/49 €284,633 €245,575 -€39,058 -13.7%
Amounts payable after more than one year 17 €175,288 €145,480 -€29,808 -17.0%
Financial debts 170/4 €175,288 €145,480 -€29,808 -17.0%
Amounts payable within one year 42/48 €109,345 €100,095 -€9,250 -8.5%
Current portion of amounts payable after more than one year 42 €56,102 €54,187 -€1,914 -3.4%
Trade debts 44 €9,091 €12,871 +€3,780 +41.6%
Suppliers 440/4 €9,091 €12,871 +€3,780 +41.6%
Taxes, remuneration and social security 45 €1,852 €648 -€1,203 -65.0%
Taxes 450/3 €1,852 €648 -€1,203 -65.0%
Other amounts payable 47/48 €42,300 €32,388 -€9,912 -23.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €78,403 €74,833 -€3,570 -4.6%
Other operating charges 640/8 €2,468 €6,936 +€4,468 +181%
Gross operating margin 9900 €88,502 €97,189 +€8,687 +9.8%
Operating profit (loss) 9901 €7,631 €15,421 +€7,790 +102%
Financial income 75/76B €13 €7 -€6 -44.7%
Recurring financial income 75 €13 €7 -€6 -44.7%
Financial charges 65/66B €11,722 €13,280 +€1,559 +13.3%
Recurring financial charges 65 €11,722 €13,280 +€1,559 +13.3%
Profit (loss) for the period before taxes 9903 -€4,078 €2,148 +€6,225
Income taxes 67/77 €233 €224 -€9 -3.7%
Profit (loss) for the period 9904 -€4,311 €1,923 +€6,234
Profit (loss) for the period to be appropriated 9905 -€4,311 €1,923 +€6,234
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.