DE WIEZEBAKKER: what changed
DE WIEZEBAKKER
Largest movements
- Tangible fixed assets -€36,001
down €36,001 (-11.8%), from €304,287 to €268,286
of which Land and buildings: -€39,730
- Debts after one year -€29,808
down €29,808 (-17.0%), from €175,288 to €145,480
- Other debts -€9,912
down €9,912 (-23.4%), from €42,300 to €32,388
- Trade debts +€3,780
up €3,780 (+41.6%), from €9,091 to €12,871
- Gross operating margin +€8,687
up €8,687 (+9.8%), from €88,502 to €97,189
- Other operating charges +€4,468
up €4,468 (+181%), from €2,468 to €6,936
- Depreciation -€3,570
down €3,570 (-4.6%), from €78,403 to €74,833
- Financial charges +€1,559
up €1,559 (+13.3%), from €11,722 to €13,280
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €342,790 | €305,655 | -€37,135 | -10.8% |
| Formation expenses | 20 | - | €0 | = | |
| Fixed assets | 21/28 | €304,789 | €268,584 | -€36,205 | -11.9% |
| Intangible fixed assets | 21 | €242 | €38 | -€204 | -84.3% |
| Tangible fixed assets | 22/27 | €304,287 | €268,286 | -€36,001 | -11.8% |
| Land and buildings | 22 | €186,083 | €146,353 | -€39,730 | -21.4% |
| Plant, machinery and equipment | 23 | €74,820 | €70,049 | -€4,771 | -6.4% |
| Furniture and vehicles | 24 | €43,384 | €51,883 | +€8,500 | +19.6% |
| Financial fixed assets | 28 | €260 | €260 | = | 0.0% |
| Current assets | 29/58 | €38,001 | €37,071 | -€930 | -2.4% |
| Stocks and contracts in progress | 3 | €9,500 | €12,300 | +€2,800 | +29.5% |
| Stocks | 30/36 | €9,500 | €12,300 | +€2,800 | +29.5% |
| Amounts receivable within one year | 40/41 | €6,830 | €4,430 | -€2,400 | -35.1% |
| Trade receivables | 40 | €6,722 | €887 | -€5,835 | -86.8% |
| Other amounts receivable | 41 | €108 | €3,543 | +€3,435 | +3,171% |
| Cash at bank and in hand | 54/58 | €20,981 | €20,161 | -€820 | -3.9% |
| Deferred charges and accrued income | 490/1 | €690 | €180 | -€509 | -73.9% |
| Total equity and liabilities | 10/49 | €342,790 | €305,655 | -€37,135 | -10.8% |
| Equity | 10/15 | €58,157 | €60,080 | +€1,923 | +3.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €44,068 | €44,068 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €42,208 | €42,208 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,511 | -€2,588 | +€1,923 | +42.6% |
| Amounts payable | 17/49 | €284,633 | €245,575 | -€39,058 | -13.7% |
| Amounts payable after more than one year | 17 | €175,288 | €145,480 | -€29,808 | -17.0% |
| Financial debts | 170/4 | €175,288 | €145,480 | -€29,808 | -17.0% |
| Amounts payable within one year | 42/48 | €109,345 | €100,095 | -€9,250 | -8.5% |
| Current portion of amounts payable after more than one year | 42 | €56,102 | €54,187 | -€1,914 | -3.4% |
| Trade debts | 44 | €9,091 | €12,871 | +€3,780 | +41.6% |
| Suppliers | 440/4 | €9,091 | €12,871 | +€3,780 | +41.6% |
| Taxes, remuneration and social security | 45 | €1,852 | €648 | -€1,203 | -65.0% |
| Taxes | 450/3 | €1,852 | €648 | -€1,203 | -65.0% |
| Other amounts payable | 47/48 | €42,300 | €32,388 | -€9,912 | -23.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €78,403 | €74,833 | -€3,570 | -4.6% |
| Other operating charges | 640/8 | €2,468 | €6,936 | +€4,468 | +181% |
| Gross operating margin | 9900 | €88,502 | €97,189 | +€8,687 | +9.8% |
| Operating profit (loss) | 9901 | €7,631 | €15,421 | +€7,790 | +102% |
| Financial income | 75/76B | €13 | €7 | -€6 | -44.7% |
| Recurring financial income | 75 | €13 | €7 | -€6 | -44.7% |
| Financial charges | 65/66B | €11,722 | €13,280 | +€1,559 | +13.3% |
| Recurring financial charges | 65 | €11,722 | €13,280 | +€1,559 | +13.3% |
| Profit (loss) for the period before taxes | 9903 | -€4,078 | €2,148 | +€6,225 | |
| Income taxes | 67/77 | €233 | €224 | -€9 | -3.7% |
| Profit (loss) for the period | 9904 | -€4,311 | €1,923 | +€6,234 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,311 | €1,923 | +€6,234 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.