Skip to content

De Vrede: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Vrede

BE 0426.787.825
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,051
2024 · €7,153-€1,101
Equity
€70,940
2024 · €64,889+€6,051
Cash
€15,661
2024 · €30,133-€14,472
Balance sheet total
€73,967
2024 · €64,889+€9,079

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€23,551

    up €23,551 (+69.9%), from €33,714 to €57,264

  • Cash -€14,472

    down €14,472 (-48.0%), from €30,133 to €15,661

    mainly Investment in fixed assets (net) (-€25,000)

Equity and liabilities
  • Reserves +€6,046

    up €6,046 (+13.3%), from €45,422 to €51,468

    of which Distributable reserves: +€6,046

  • Tax, wage and social debts +€3,028

    up €3,028, from €0 to €3,028

Income statement
  • Depreciation +€1,449

    up €1,449, from €0 to €1,449

  • Taxes -€310

    down €310 (-9.3%), from €3,338 to €3,028

  • Gross operating margin +€242

    up €242 (+1.8%), from €13,582 to €13,824

  • Other operating charges +€204

    up €204 (+6.8%), from €3,017 to €3,221

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,153
Gross operating margin +€242
Depreciation -€1,449
Other operating charges -€204
Financial charges -€1
Taxes +€310
Result 2025 €6,051

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,528
Investment -€25,000
Financing €0
Cash 2024 €30,133
Net result for the year +€6,051
Depreciation +€1,449
Tax, wage and social debts +€3,028
Investment in fixed assets (net) -€25,000
Cash 2025 €15,661
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €64,889 €73,967 +€9,079 +14.0%
Fixed assets 21/28 €33,714 €57,264 +€23,551 +69.9%
Tangible fixed assets 22/27 €33,714 €57,264 +€23,551 +69.9%
Land and buildings 22 €33,714 €57,264 +€23,551 +69.9%
Current assets 29/58 €31,175 €16,703 -€14,472 -46.4%
Amounts receivable within one year 40/41 €1,042 €1,042 = 0.0%
Other amounts receivable 41 €1,042 €1,042 = 0.0%
Cash at bank and in hand 54/58 €30,133 €15,661 -€14,472 -48.0%
Total equity and liabilities 10/49 €64,889 €73,967 +€9,079 +14.0%
Equity 10/15 €64,889 €70,940 +€6,051 +9.3%
Contributions 10/11 €18,741 €18,741 = 0.0%
Reserves 13 €45,422 €51,468 +€6,046 +13.3%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €45,422 €51,468 +€6,046 +13.3%
Profit (loss) carried forward 14 €726 €731 +€5 +0.7%
Amounts payable 17/49 €0 €3,028 +€3,028
Amounts payable within one year 42/48 €0 €3,028 +€3,028
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Taxes, remuneration and social security 45 €0 €3,028 +€3,028
Taxes 450/3 €0 €3,028 +€3,028
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 €1,449 +€1,449
Other operating charges 640/8 €3,017 €3,221 +€204 +6.8%
Gross operating margin 9900 €13,582 €13,824 +€242 +1.8%
Operating profit (loss) 9901 €10,565 €9,154 -€1,411 -13.4%
Financial charges 65/66B €74 €75 +€1 +0.8%
Recurring financial charges 65 €74 €75 +€1 +0.8%
Profit (loss) for the period before taxes 9903 €10,491 €9,079 -€1,412 -13.5%
Transfer from deferred taxes 780 €0 - =
Income taxes 67/77 €3,338 €3,028 -€310 -9.3%
Profit (loss) for the period 9904 €7,153 €6,051 -€1,101 -15.4%
Transfer from tax-exempt reserves 789 €0 - =
Profit (loss) for the period to be appropriated 9905 €7,153 €6,051 -€1,101 -15.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.