De Voetstapjes: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
De Voetstapjes
Largest movements
- Tangible fixed assets +€15,224
up €15,224 (+232%), from €6,561 to €21,785
of which Other tangible fixed assets: +€13,102
- Receivables within one year +€12,561
up €12,561 (+198%), from €6,353 to €18,914
of which Trade receivables: +€16,171
- Cash +€8,476
up €8,476 (+50.4%), from €16,833 to €25,309
mainly Tax, wage and social debts (+€18,092) and Trade debts (+€12,172)
- Tax, wage and social debts +€18,092
up €18,092 (+133%), from €13,609 to €31,701
of which Remuneration and social security: +€19,195
- Trade debts +€12,172
up €12,172 (+301%), from €4,045 to €16,217
- Profit (loss) carried forward +€2,898
up €2,898 (+40.9%), from €7,093 to €9,991
- Debts after one year +€2,542
new in 2025: €2,542
- Staff costs +€153,056
up €153,056 (+304%), from €50,347 to €203,403
- Gross operating margin +€149,593
up €149,593 (+244%), from €61,342 to €210,935
- Depreciation +€2,409
up €2,409 (+1,046%), from €230 to €2,639
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,747 | €66,008 | +€36,261 | +122% |
| Fixed assets | 21/28 | €6,561 | €21,785 | +€15,224 | +232% |
| Tangible fixed assets | 22/27 | €6,561 | €21,785 | +€15,224 | +232% |
| Plant, machinery and equipment | 23 | - | €1,087 | +€1,087 | |
| Furniture and vehicles | 24 | - | €1,035 | +€1,035 | |
| Other tangible fixed assets | 26 | €6,561 | €19,663 | +€13,102 | +200% |
| Current assets | 29/58 | €23,186 | €44,223 | +€21,038 | +90.7% |
| Amounts receivable within one year | 40/41 | €6,353 | €18,914 | +€12,561 | +198% |
| Trade receivables | 40 | €2,744 | €18,914 | +€16,171 | +589% |
| Other amounts receivable | 41 | €3,609 | - | -€3,609 | |
| Cash at bank and in hand | 54/58 | €16,833 | €25,309 | +€8,476 | +50.4% |
| Total equity and liabilities | 10/49 | €29,747 | €66,008 | +€36,261 | +122% |
| Equity | 10/15 | €9,593 | €12,491 | +€2,898 | +30.2% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Contributions outside capital | 11 | €2,500 | €2,500 | = | 0.0% |
| Other | 1109/19 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,093 | €9,991 | +€2,898 | +40.9% |
| Amounts payable | 17/49 | €20,154 | €53,517 | +€33,363 | +166% |
| Amounts payable after more than one year | 17 | - | €2,542 | +€2,542 | |
| Other amounts payable | 178/9 | - | €2,542 | +€2,542 | |
| Amounts payable within one year | 42/48 | €20,154 | €50,976 | +€30,822 | +153% |
| Trade debts | 44 | €4,045 | €16,217 | +€12,172 | +301% |
| Suppliers | 440/4 | €4,045 | €16,217 | +€12,172 | +301% |
| Taxes, remuneration and social security | 45 | €13,609 | €31,701 | +€18,092 | +133% |
| Taxes | 450/3 | €1,954 | €852 | -€1,102 | -56.4% |
| Remuneration and social security | 454/9 | €11,654 | €30,849 | +€19,195 | +165% |
| Other amounts payable | 47/48 | €2,500 | €3,058 | +€558 | +22.3% |
| Remuneration, social security and pensions | 62 | €50,347 | €203,403 | +€153,056 | +304% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €230 | €2,639 | +€2,409 | +1,046% |
| Other operating charges | 640/8 | €1,053 | €1,032 | -€21 | -2.0% |
| Gross operating margin | 9900 | €61,342 | €210,935 | +€149,593 | +244% |
| Operating profit (loss) | 9901 | €9,712 | €3,862 | -€5,851 | -60.2% |
| Financial income | 75/76B | €37 | €1 | -€37 | -98.4% |
| Recurring financial income | 75 | €37 | €1 | -€37 | -98.4% |
| Financial charges | 65/66B | €702 | €112 | -€590 | -84.1% |
| Recurring financial charges | 65 | €702 | €112 | -€590 | -84.1% |
| Profit (loss) for the period before taxes | 9903 | €9,047 | €3,750 | -€5,297 | -58.5% |
| Income taxes | 67/77 | €1,954 | €852 | -€1,102 | -56.4% |
| Profit (loss) for the period | 9904 | €7,093 | €2,898 | -€4,195 | -59.1% |
| Profit (loss) for the period to be appropriated | 9905 | €7,093 | €2,898 | -€4,195 | -59.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.