DE VIERWEG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE VIERWEG
Largest movements
- Current investments -€54,438
down €54,438 (-56.2%), from €96,811 to €42,372
- Tangible fixed assets -€39,055
down €39,055 (-6.5%), from €599,943 to €560,888
of which Land and buildings: -€37,427
- Other debts -€94,154
down €94,154 (-50.6%), from €186,035 to €91,881
- Financial income -€29,630
down €29,630 (-47.4%), from €62,453 to €32,824
- Gross operating margin -€26,136
down €26,136 (-53.0%), from €49,301 to €23,165
- Depreciation -€5,889
down €5,889 (-13.1%), from €44,944 to €39,055
- Financial charges -€1,828
down €1,828, from €1,724 to -€103
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,151,946 | €1,062,341 | -€89,606 | -7.8% |
| Fixed assets | 21/28 | €1,037,443 | €998,388 | -€39,055 | -3.8% |
| Tangible fixed assets | 22/27 | €599,943 | €560,888 | -€39,055 | -6.5% |
| Land and buildings | 22 | €592,705 | €555,279 | -€37,427 | -6.3% |
| Plant, machinery and equipment | 23 | €112 | - | -€112 | |
| Furniture and vehicles | 24 | €7,125 | €5,609 | -€1,516 | -21.3% |
| Financial fixed assets | 28 | €437,500 | €437,500 | = | 0.0% |
| Current assets | 29/58 | €114,503 | €63,953 | -€50,551 | -44.1% |
| Amounts receivable within one year | 40/41 | €3,942 | €2,829 | -€1,113 | -28.2% |
| Trade receivables | 40 | €0 | €1,530 | +€1,530 | |
| Other amounts receivable | 41 | €3,942 | €1,299 | -€2,643 | -67.1% |
| Current investments | 50/53 | €96,811 | €42,372 | -€54,438 | -56.2% |
| Cash at bank and in hand | 54/58 | €11,674 | €16,885 | +€5,211 | +44.6% |
| Deferred charges and accrued income | 490/1 | €2,077 | €1,867 | -€210 | -10.1% |
| Total equity and liabilities | 10/49 | €1,151,946 | €1,062,341 | -€89,606 | -7.8% |
| Equity | 10/15 | €730,488 | €734,322 | +€3,834 | +0.5% |
| Contributions | 10/11 | €67,000 | €67,000 | = | 0.0% |
| Reserves | 13 | €184,536 | €181,202 | -€3,334 | -1.8% |
| Tax-exempt reserves | 132 | €177,836 | €174,502 | -€3,334 | -1.9% |
| Distributable reserves | 133 | €6,700 | €6,700 | = | 0.0% |
| Profit (loss) carried forward | 14 | €478,952 | €486,120 | +€7,168 | +1.5% |
| Provisions and deferred taxes | 16 | €224,379 | €223,267 | -€1,111 | -0.5% |
| Provisions for liabilities and charges | 160/5 | €198,225 | €198,225 | = | 0.0% |
| Pensions and similar obligations | 160 | €198,225 | €198,225 | = | 0.0% |
| Deferred taxes | 168 | €26,154 | €25,042 | -€1,111 | -4.2% |
| Amounts payable | 17/49 | €197,080 | €104,751 | -€92,328 | -46.8% |
| Amounts payable within one year | 42/48 | €196,146 | €102,230 | -€93,916 | -47.9% |
| Current portion of amounts payable after more than one year | 42 | €6,250 | - | -€6,250 | |
| Trade debts | 44 | €979 | €7,094 | +€6,115 | +625% |
| Suppliers | 440/4 | €979 | €7,094 | +€6,115 | +625% |
| Advances received on contracts in progress | 46 | €2,850 | €2,100 | -€750 | -26.3% |
| Taxes, remuneration and social security | 45 | €32 | €1,156 | +€1,124 | +3,566% |
| Taxes | 450/3 | €32 | €1,156 | +€1,124 | +3,566% |
| Other amounts payable | 47/48 | €186,035 | €91,881 | -€94,154 | -50.6% |
| Accrued charges and deferred income | 492/3 | €934 | €2,521 | +€1,588 | +170% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,944 | €39,055 | -€5,889 | -13.1% |
| Other operating charges | 640/8 | €14,172 | €14,048 | -€124 | -0.9% |
| Gross operating margin | 9900 | €49,301 | €23,165 | -€26,136 | -53.0% |
| Operating profit (loss) | 9901 | -€9,815 | -€29,938 | -€20,123 | -205% |
| Financial income | 75/76B | €62,453 | €32,824 | -€29,630 | -47.4% |
| Recurring financial income | 75 | €62,453 | €32,824 | -€29,630 | -47.4% |
| Financial charges | 65/66B | €1,724 | -€103 | -€1,828 | |
| Recurring financial charges | 65 | €1,724 | -€103 | -€1,828 | |
| Profit (loss) for the period before taxes | 9903 | €50,914 | €2,989 | -€47,925 | -94.1% |
| Transfer from deferred taxes | 780 | €1,129 | €1,111 | -€17 | -1.5% |
| Income taxes | 67/77 | €253 | €267 | +€13 | +5.3% |
| Profit (loss) for the period | 9904 | €51,789 | €3,834 | -€47,955 | -92.6% |
| Transfer from tax-exempt reserves | 789 | €58,116 | €3,334 | -€54,782 | -94.3% |
| Profit (loss) for the period to be appropriated | 9905 | €109,905 | €7,168 | -€102,737 | -93.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.