DE VELDHOEK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE VELDHOEK
Largest movements
- Current investments +€13.2m
up €13.2m (+232%), from €5.7m to €18.9m
- Cash -€5.9m
down €5.9m (-81.3%), from €7.3m to €1.4m
mainly Current investments (-€13.2m) and Other debts (-€77,018)
- Receivables within one year -€1.8m
down €1.8m (-79.1%), from €2.2m to €465,876
of which Trade receivables: -€1.7m
- Trade debts +€4.1m
up €4.1m (+162%), from €2.5m to €6.6m
- Reserves +€1.3m
up €1.3m (+1.5%), from €87.0m to €88.3m
of which Distributable reserves: +€1.3m
- Turnover +€7.4m
up €7.4m (+56.6%), from €13.2m to €20.6m
- Goods and materials +€7.1m
up €7.1m (+58.7%), from €12.1m to €19.1m
- Financial income -€1.5m
down €1.5m (-60.6%), from €2.5m to €985,588
- Financial charges +€567,828
up €567,828, from -€306,512 to €261,316
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €102,155,479 | €107,446,424 | +€5.3m | +5.2% |
| Fixed assets | 21/28 | €86,946,812 | €86,648,786 | -€298,026 | -0.3% |
| Financial fixed assets | 28 | €86,946,812 | €86,648,786 | -€298,026 | -0.3% |
| Affiliated companies | 280/1 | €86,946,812 | €86,648,786 | -€298,026 | -0.3% |
| Participating interests | 280 | €79,859,216 | €86,648,786 | +€6.8m | +8.5% |
| Amounts receivable | 281 | €7,087,596 | €0 | -€7.1m | -100% |
| Current assets | 29/58 | €15,208,667 | €20,797,638 | +€5.6m | +36.7% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €2,226,129 | €465,876 | -€1.8m | -79.1% |
| Trade receivables | 40 | €1,727,821 | €7,550 | -€1.7m | -99.6% |
| Other amounts receivable | 41 | €498,308 | €458,326 | -€39,981 | -8.0% |
| Current investments | 50/53 | €5,700,748 | €18,945,563 | +€13.2m | +232% |
| Other investments | 51/53 | €5,700,748 | €18,945,563 | +€13.2m | +232% |
| Cash at bank and in hand | 54/58 | €7,259,899 | €1,357,868 | -€5.9m | -81.3% |
| Deferred charges and accrued income | 490/1 | €21,891 | €28,331 | +€6,440 | +29.4% |
| Total equity and liabilities | 10/49 | €102,155,479 | €107,446,424 | +€5.3m | +5.2% |
| Equity | 10/15 | €99,483,565 | €100,792,517 | +€1.3m | +1.3% |
| Contributions | 10/11 | €6,959,315 | €6,959,315 | = | 0.0% |
| Reserves | 13 | €87,030,332 | €88,339,285 | +€1.3m | +1.5% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €87,030,332 | €88,339,285 | +€1.3m | +1.5% |
| Profit (loss) carried forward | 14 | €5,493,917 | €5,493,917 | = | 0.0% |
| Amounts payable | 17/49 | €2,671,914 | €6,653,907 | +€4.0m | +149% |
| Amounts payable within one year | 42/48 | €2,671,914 | €6,650,859 | +€4.0m | +149% |
| Trade debts | 44 | €2,509,674 | €6,566,795 | +€4.1m | +162% |
| Suppliers | 440/4 | €2,509,674 | €6,566,795 | +€4.1m | +162% |
| Taxes, remuneration and social security | 45 | €35,201 | €34,042 | -€1,159 | -3.3% |
| Taxes | 450/3 | €17,639 | €16,690 | -€950 | -5.4% |
| Remuneration and social security | 454/9 | €17,561 | €17,352 | -€209 | -1.2% |
| Other amounts payable | 47/48 | €127,039 | €50,022 | -€77,018 | -60.6% |
| Accrued charges and deferred income | 492/3 | - | €3,048 | +€3,048 | |
| Operating income | 70/76A | €13,210,101 | €20,600,836 | +€7.4m | +55.9% |
| Turnover | 70 | €13,155,226 | €20,600,836 | +€7.4m | +56.6% |
| Other operating income | 74 | €54,875 | €0 | -€54,875 | -100% |
| Operating charges | 60/66A | €12,529,131 | €19,676,492 | +€7.1m | +57.0% |
| Goods for resale, raw materials and consumables | 60 | €12,054,987 | €19,135,335 | +€7.1m | +58.7% |
| Purchases | 600/8 | €12,054,987 | €19,135,335 | +€7.1m | +58.7% |
| Services and other goods | 61 | €417,224 | €530,429 | +€113,204 | +27.1% |
| Other operating charges | 640/8 | €56,920 | €10,728 | -€46,191 | -81.2% |
| Operating profit (loss) | 9901 | €680,969 | €924,344 | +€243,375 | +35.7% |
| Financial income | 75/76B | €2,500,600 | €985,588 | -€1.5m | -60.6% |
| Recurring financial income | 75 | €2,500,600 | €985,588 | -€1.5m | -60.6% |
| Income from financial fixed assets | 750 | €1,911,741 | €7,042 | -€1.9m | -99.6% |
| Income from current assets | 751 | €396,762 | €978,546 | +€581,784 | +147% |
| Other financial income | 752/9 | €192,097 | €0 | -€192,097 | -100% |
| Financial charges | 65/66B | -€306,512 | €261,316 | +€567,828 | |
| Recurring financial charges | 65 | -€306,512 | €261,316 | +€567,828 | |
| Debt charges | 650 | €19,953 | €3,696 | -€16,258 | -81.5% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | -€1,882,839 | €0 | +€1.9m | |
| Other financial charges | 652/9 | €1,556,374 | €257,620 | -€1.3m | -83.4% |
| Profit (loss) for the period before taxes | 9903 | €3,488,081 | €1,648,616 | -€1.8m | -52.7% |
| Income taxes | 67/77 | €202,648 | €339,664 | +€137,016 | +67.6% |
| Taxes | 670/3 | €202,648 | €339,664 | +€137,016 | +67.6% |
| Tax adjustments and reversals of tax provisions | 77 | - | €0 | +€0 | |
| Profit (loss) for the period | 9904 | €3,285,433 | €1,308,953 | -€2.0m | -60.2% |
| Profit (loss) for the period to be appropriated | 9905 | €3,285,433 | €1,308,953 | -€2.0m | -60.2% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.