De VaStgoedjurist: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
De VaStgoedjurist
Largest movements
- Cash +€14,756
up €14,756 (+213%), from €6,939 to €21,695
mainly Net result for the year (+€11,570) and Trade debts (+€2,548)
- Receivables within one year +€3,039
up €3,039 (+24.7%), from €12,305 to €15,344
of which Other amounts receivable: +€14,291
- Tangible fixed assets -€748
down €748 (-31.4%), from €2,386 to €1,638
of which Plant, machinery and equipment: -€410
- Deferred charges and accrued income -€671
down €671 (-28.9%), from €2,319 to €1,648
- Reserves +€11,570
up €11,570 (+132%), from €8,737 to €20,308
- Trade debts +€2,548
up €2,548 (+231%), from €1,104 to €3,651
- Tax, wage and social debts +€1,596
up €1,596 (+27.0%), from €5,922 to €7,519
of which Taxes: +€1,196
- Other debts +€757
up €757 (+82.1%), from €922 to €1,679
- Gross operating margin +€4,281
up €4,281 (+24.7%), from €17,339 to €21,620
- Taxes +€1,624
up €1,624 (+41.9%), from €3,875 to €5,499
- Other operating charges -€314
down €314 (-34.9%), from €902 to €587
- Depreciation +€266
up €266 (+55.2%), from €482 to €748
- Financial charges -€236
down €236 (-6.8%), from €3,454 to €3,217
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,949 | €40,325 | +€16,376 | +68.4% |
| Fixed assets | 21/28 | €2,386 | €1,638 | -€748 | -31.4% |
| Tangible fixed assets | 22/27 | €2,386 | €1,638 | -€748 | -31.4% |
| Plant, machinery and equipment | 23 | €1,442 | €1,033 | -€410 | -28.4% |
| Furniture and vehicles | 24 | €943 | €605 | -€338 | -35.9% |
| Current assets | 29/58 | €21,563 | €38,687 | +€17,124 | +79.4% |
| Amounts receivable within one year | 40/41 | €12,305 | €15,344 | +€3,039 | +24.7% |
| Trade receivables | 40 | €11,252 | - | -€11,252 | |
| Other amounts receivable | 41 | €1,053 | €15,344 | +€14,291 | +1,357% |
| Cash at bank and in hand | 54/58 | €6,939 | €21,695 | +€14,756 | +213% |
| Deferred charges and accrued income | 490/1 | €2,319 | €1,648 | -€671 | -28.9% |
| Total equity and liabilities | 10/49 | €23,949 | €40,325 | +€16,376 | +68.4% |
| Equity | 10/15 | €15,737 | €27,308 | +€11,570 | +73.5% |
| Contributions | 10/11 | €7,000 | €7,000 | = | 0.0% |
| Reserves | 13 | €8,737 | €20,308 | +€11,570 | +132% |
| Distributable reserves | 133 | €8,737 | €20,308 | +€11,570 | +132% |
| Amounts payable | 17/49 | €8,212 | €13,017 | +€4,805 | +58.5% |
| Amounts payable within one year | 42/48 | €7,948 | €12,849 | +€4,901 | +61.7% |
| Trade debts | 44 | €1,104 | €3,651 | +€2,548 | +231% |
| Suppliers | 440/4 | €1,104 | €3,651 | +€2,548 | +231% |
| Taxes, remuneration and social security | 45 | €5,922 | €7,519 | +€1,596 | +27.0% |
| Taxes | 450/3 | €3,822 | €5,019 | +€1,196 | +31.3% |
| Remuneration and social security | 454/9 | €2,100 | €2,500 | +€400 | +19.0% |
| Other amounts payable | 47/48 | €922 | €1,679 | +€757 | +82.1% |
| Accrued charges and deferred income | 492/3 | €263 | €168 | -€95 | -36.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €482 | €748 | +€266 | +55.2% |
| Other operating charges | 640/8 | €902 | €587 | -€314 | -34.9% |
| Gross operating margin | 9900 | €17,339 | €21,620 | +€4,281 | +24.7% |
| Operating profit (loss) | 9901 | €15,956 | €20,285 | +€4,329 | +27.1% |
| Financial income | 75/76B | €0 | €2 | +€2 | +6,733% |
| Recurring financial income | 75 | €0 | €2 | +€2 | +6,733% |
| Financial charges | 65/66B | €3,454 | €3,217 | -€236 | -6.8% |
| Recurring financial charges | 65 | €3,454 | €3,217 | -€236 | -6.8% |
| Profit (loss) for the period before taxes | 9903 | €12,502 | €17,069 | +€4,568 | +36.5% |
| Income taxes | 67/77 | €3,875 | €5,499 | +€1,624 | +41.9% |
| Profit (loss) for the period | 9904 | €8,627 | €11,570 | +€2,944 | +34.1% |
| Profit (loss) for the period to be appropriated | 9905 | €8,627 | €11,570 | +€2,944 | +34.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.