Skip to content

DE TOEKOMST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE TOEKOMST

BE 0453.742.244
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€0
2024 · €0
Equity
€1.4m
2024 · €1.4m
Cash
€124,287
2024 · €102,607+€21,680
Balance sheet total
€2.0m
2024 · €2.0m-€12,552

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€34,232

    down €34,232 (-60.1%), from €56,938 to €22,706

  • Cash +€21,680

    up €21,680 (+21.1%), from €102,607 to €124,287

    mainly Receivables within one year (+€34,232)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Purchases and services -€34,619

      down €34,619 (-81.1%), from €42,675 to €8,056

    • Turnover -€34,232

      down €34,232 (-60.6%), from €56,519 to €22,287

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €0
    Gross operating margin +€388
    Other operating charges -€388
    Result 2025 €0
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€21,680
    Investment €0
    Financing €0
    Cash 2024 €102,607
    Receivables within one year +€34,232
    Other debts -€12,552
    Cash 2025 €124,287
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,039,892 €2,027,340 -€12,552 -0.6%
    Fixed assets 21/28 €1,880,346 €1,880,346 = 0.0%
    Tangible fixed assets 22/27 €1,880,346 €1,880,346 = 0.0%
    Land and buildings 22 €1,811,139 €1,876,940 +€65,801 +3.6%
    Other tangible fixed assets 26 €3,406 €3,406 = 0.0%
    Assets under construction and advance payments 27 €65,801 - -€65,801
    Current assets 29/58 €159,545 €146,993 -€12,552 -7.9%
    Amounts receivable within one year 40/41 €56,938 €22,706 -€34,232 -60.1%
    Trade receivables 40 €56,938 €22,706 -€34,232 -60.1%
    Cash at bank and in hand 54/58 €102,607 €124,287 +€21,680 +21.1%
    Total equity and liabilities 10/49 €2,039,892 €2,027,340 -€12,552 -0.6%
    Equity 10/15 €1,430,590 €1,430,590 = 0.0%
    Contributions 10/11 €1,363,342 €1,363,342 = 0.0%
    Revaluation surpluses 12 €57,087 €57,087 = 0.0%
    Reserves 13 €5,538 €5,538 = 0.0%
    Non-distributable reserves 130/1 €5,538 €5,538 = 0.0%
    Other 1319 €5,538 €5,538 = 0.0%
    Profit (loss) carried forward 14 €4,623 €4,623 = 0.0%
    Amounts payable 17/49 €609,301 €596,749 -€12,552 -2.1%
    Amounts payable after more than one year 17 €448,498 €448,498 = 0.0%
    Financial debts 170/4 €448,498 €448,498 = 0.0%
    Amounts payable within one year 42/48 €160,804 €148,252 -€12,552 -7.8%
    Other amounts payable 47/48 €160,804 €148,252 -€12,552 -7.8%
    Turnover 70 €56,519 €22,287 -€34,232 -60.6%
    Goods, raw materials, services and sundry goods 60/61 €42,675 €8,056 -€34,619 -81.1%
    Other operating charges 640/8 €13,819 €14,207 +€388 +2.8%
    Gross operating margin 9900 €13,843 €14,231 +€388 +2.8%
    Operating profit (loss) 9901 €24 €24 = 0.0%
    Financial charges 65/66B €24 €24 = 0.0%
    Recurring financial charges 65 €24 €24 = 0.0%
    Profit (loss) for the period before taxes 9903 €0 €0 =
    Profit (loss) for the period 9904 €0 €0 =
    Profit (loss) for the period to be appropriated 9905 €0 €0 =

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.