Skip to content

DE TAEY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE TAEY

BE 0427.319.642
NACE 23.700, Cutting, shaping and finishing of stone
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,280
2024 · €5,363-€4,083
Equity
-€63,122
2024 · -€64,402+€1,280
Cash
-
not filed
Balance sheet total
€398,520
2024 · €399,070-€550

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€28,455

      up €28,455 (+25.8%), from -€110,169 to -€81,714

    • Reserves -€27,175

      no longer reported in 2025 (was €27,175)

    • Short-term financial debts -€9,127

      down €9,127 (-55.1%), from €16,569 to €7,441

    • Trade debts +€7,297

      up €7,297 (+1.6%), from €446,763 to €454,060

    Income statement
    • Gross operating margin -€4,108

      down €4,108 (-42.2%), from €9,731 to €5,623

    • Financial charges +€169

      up €169 (+6.0%), from €2,804 to €2,973

    • Depreciation -€130

      down €130 (-17.7%), from €736 to €606

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €5,363
    Gross operating margin -€4,108
    Depreciation +€130
    Other operating charges +€65
    Financial income +€0
    Financial charges -€169
    Taxes -€1
    Result 2025 €1,280

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 40 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €399,070 €398,520 -€550 -0.1%
    Formation expenses 20 €1,145 €856 -€288 -25.2%
    Fixed assets 21/28 €2,945 €2,376 -€569 -19.3%
    Tangible fixed assets 22/27 €2,926 €2,357 -€569 -19.4%
    Plant, machinery and equipment 23 €251 - -€251
    Other tangible fixed assets 26 €2,675 €2,357 -€318 -11.9%
    Financial fixed assets 28 €19 €19 = 0.0%
    Current assets 29/58 €394,980 €395,288 +€308 +0.1%
    Stocks and contracts in progress 3 €151,800 €148,582 -€3,218 -2.1%
    Stocks 30/36 €151,800 €148,582 -€3,218 -2.1%
    Amounts receivable within one year 40/41 €242,751 €245,285 +€2,535 +1.0%
    Trade receivables 40 €83,106 €80,815 -€2,291 -2.8%
    Other amounts receivable 41 €159,645 €164,470 +€4,825 +3.0%
    Deferred charges and accrued income 490/1 €429 €1,421 +€991 +230.8%
    Total equity and liabilities 10/49 €399,070 €398,520 -€550 -0.1%
    Equity 10/15 -€64,402 -€63,122 +€1,280 +2.0%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Reserves 13 €27,175 - -€27,175
    Distributable reserves 133 €27,175 - -€27,175
    Profit (loss) carried forward 14 -€110,169 -€81,714 +€28,455 +25.8%
    Amounts payable 17/49 €463,471 €461,642 -€1,829 -0.4%
    Amounts payable within one year 42/48 €463,471 €461,642 -€1,829 -0.4%
    Financial debts 43 €16,569 €7,441 -€9,127 -55.1%
    Credit institutions 430/8 €16,569 €7,441 -€9,127 -55.1%
    Trade debts 44 €446,763 €454,060 +€7,297 +1.6%
    Suppliers 440/4 €446,763 €454,060 +€7,297 +1.6%
    Taxes, remuneration and social security 45 €140 €141 +€1 +1.0%
    Taxes 450/3 €140 €141 +€1 +1.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €736 €606 -€130 -17.7%
    Other operating charges 640/8 €688 €623 -€65 -9.5%
    Gross operating margin 9900 €9,731 €5,623 -€4,108 -42.2%
    Operating profit (loss) 9901 €8,307 €4,394 -€3,913 -47.1%
    Financial income 75/76B - €0 +€0
    Recurring financial income 75 - €0 +€0
    Financial charges 65/66B €2,804 €2,973 +€169 +6.0%
    Recurring financial charges 65 €2,804 €2,973 +€169 +6.0%
    Profit (loss) for the period before taxes 9903 €5,503 €1,421 -€4,082 -74.2%
    Income taxes 67/77 €140 €141 +€1 +1.0%
    Profit (loss) for the period 9904 €5,363 €1,280 -€4,083 -76.1%
    Profit (loss) for the period to be appropriated 9905 €5,363 €1,280 -€4,083 -76.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.