Skip to content

DE SNOEPLOODS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE SNOEPLOODS

BE 0420.030.190
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€97,798
2024 · €85,565+€12,233
Equity
€1.2m
2024 · €1.1m+€97,798
Cash
€23,433
2024 · €11,809+€11,625
Balance sheet total
€2.2m
2024 · €2.1m+€100,827

Largest movements

2024 to 2025
Assets
  • Current investments +€105,000

    up €105,000 (+15.0%), from €700,000 to €805,000

  • Tangible fixed assets -€25,161

    down €25,161 (-1.8%), from €1.4m to €1.3m

    of which Land and buildings: -€22,643

Equity and liabilities
  • Reserves +€99,670

    up €99,670 (+42.1%), from €236,590 to €336,260

    of which Distributable reserves: +€99,670

Income statement
  • Taxes -€7,572

    down €7,572 (-26.3%), from €28,751 to €21,179

  • Gross operating margin +€4,199

    up €4,199 (+1.8%), from €229,542 to €233,741

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €85,565
Gross operating margin +€4,199
Depreciation -€1,631
Other operating charges +€2,133
Financial income -€60
Financial charges +€20
Taxes +€7,572
Result 2025 €97,798
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€155,218
Investment -€143,593
Financing €0
Cash 2024 €11,809
Net result for the year +€97,798
Depreciation +€63,753
Receivables within one year -€9,363
Trade debts +€2,712
Tax, wage and social debts +€317
Investment in fixed assets (net) -€38,593
Current investments -€105,000
Cash 2025 €23,433
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,082,314 €2,183,141 +€100,827 +4.8%
Fixed assets 21/28 €1,367,326 €1,342,166 -€25,161 -1.8%
Tangible fixed assets 22/27 €1,367,326 €1,342,166 -€25,161 -1.8%
Land and buildings 22 €1,359,774 €1,337,131 -€22,643 -1.7%
Plant, machinery and equipment 23 €7,553 €5,035 -€2,518 -33.3%
Current assets 29/58 €714,988 €840,976 +€125,988 +17.6%
Amounts receivable within one year 40/41 €3,179 €12,542 +€9,363 +295%
Trade receivables 40 €3,179 €3,242 +€63 +2.0%
Other amounts receivable 41 - €9,300 +€9,300
Current investments 50/53 €700,000 €805,000 +€105,000 +15.0%
Cash at bank and in hand 54/58 €11,809 €23,433 +€11,625 +98.4%
Total equity and liabilities 10/49 €2,082,314 €2,183,141 +€100,827 +4.8%
Equity 10/15 €1,104,362 €1,202,160 +€97,798 +8.9%
Contributions 10/11 €865,900 €865,900 = 0.0%
Reserves 13 €236,590 €336,260 +€99,670 +42.1%
Non-distributable reserves 130/1 €6,590 €6,590 = 0.0%
Reserves not available under the articles 1311 €6,590 €6,590 = 0.0%
Distributable reserves 133 €230,000 €329,670 +€99,670 +43.3%
Profit (loss) carried forward 14 €1,872 - -€1,872
Amounts payable 17/49 €977,952 €980,981 +€3,029 +0.3%
Amounts payable after more than one year 17 €933,100 €933,100 = 0.0%
Other amounts payable 178/9 €933,100 €933,100 = 0.0%
Amounts payable within one year 42/48 €44,852 €47,881 +€3,029 +6.8%
Trade debts 44 €4,405 €7,117 +€2,712 +61.6%
Suppliers 440/4 €4,405 €7,117 +€2,712 +61.6%
Taxes, remuneration and social security 45 €5,347 €5,664 +€317 +5.9%
Taxes 450/3 €5,347 €5,664 +€317 +5.9%
Other amounts payable 47/48 €35,100 €35,100 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,122 €63,753 +€1,631 +2.6%
Other operating charges 640/8 €19,729 €17,596 -€2,133 -10.8%
Gross operating margin 9900 €229,542 €233,741 +€4,199 +1.8%
Operating profit (loss) 9901 €147,691 €152,392 +€4,701 +3.2%
Financial income 75/76B €1,776 €1,716 -€60 -3.4%
Recurring financial income 75 €1,776 €1,716 -€60 -3.4%
Financial charges 65/66B €35,150 €35,130 -€20 -0.1%
Recurring financial charges 65 €35,150 €35,130 -€20 -0.1%
Profit (loss) for the period before taxes 9903 €114,317 €118,977 +€4,660 +4.1%
Income taxes 67/77 €28,751 €21,179 -€7,572 -26.3%
Profit (loss) for the period 9904 €85,565 €97,798 +€12,233 +14.3%
Profit (loss) for the period to be appropriated 9905 €85,565 €97,798 +€12,233 +14.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.