DE SCHUTTER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE SCHUTTER
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€14,727
up €14,727 (+18.5%), from €79,648 to €94,376
- Current portion of long-term debt -€11,002
no longer reported in 2025 (was €11,002)
- Profit (loss) carried forward -€3,725
down €3,725 (-7.3%), from -€51,294 to -€55,019
- Gross operating margin +€297
up €297 (+14.3%), from -€2,068 to -€1,771
- Financial charges +€89
up €89 (+52.4%), from €169 to €258
- Other operating charges +€47
up €47 (+2.9%), from €1,649 to €1,696
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,606 | €108,606 | = | 0.0% |
| Fixed assets | 21/28 | €108,606 | €108,606 | = | 0.0% |
| Tangible fixed assets | 22/27 | €108,606 | €108,606 | = | 0.0% |
| Land and buildings | 22 | €108,606 | €108,606 | = | 0.0% |
| Total equity and liabilities | 10/49 | €108,606 | €108,606 | = | 0.0% |
| Equity | 10/15 | €17,956 | €14,231 | -€3,725 | -20.7% |
| Contributions | 10/11 | €69,250 | €69,250 | = | 0.0% |
| Capital | 10 | €69,250 | €69,250 | = | 0.0% |
| Issued capital | 100 | €69,250 | €69,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€51,294 | -€55,019 | -€3,725 | -7.3% |
| Amounts payable | 17/49 | €90,650 | €94,376 | +€3,725 | +4.1% |
| Amounts payable within one year | 42/48 | €90,650 | €94,376 | +€3,725 | +4.1% |
| Current portion of amounts payable after more than one year | 42 | €11,002 | - | -€11,002 | |
| Other amounts payable | 47/48 | €79,648 | €94,376 | +€14,727 | +18.5% |
| Other operating charges | 640/8 | €1,649 | €1,696 | +€47 | +2.9% |
| Gross operating margin | 9900 | -€2,068 | -€1,771 | +€297 | +14.3% |
| Operating profit (loss) | 9901 | -€3,716 | -€3,467 | +€249 | +6.7% |
| Financial charges | 65/66B | €169 | €258 | +€89 | +52.4% |
| Recurring financial charges | 65 | €169 | €258 | +€89 | +52.4% |
| Profit (loss) for the period before taxes | 9903 | -€3,886 | -€3,725 | +€161 | +4.1% |
| Profit (loss) for the period | 9904 | -€3,886 | -€3,725 | +€161 | +4.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,886 | -€3,725 | +€161 | +4.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.