Skip to content

De Romree Holding: what changed

What changed

De Romree Holding

BE 0773.490.965
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€22,581
2024 · -€25,475+€2,894
Equity
€2.2m
2024 · €2.2m-€22,581
Cash
€1,588
2024 · €1,185+€403
Balance sheet total
€4.0m
2024 · €4.0m+€403

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€125,000

      up €125,000 (+14.6%), from €857,271 to €982,271

    • Debts after one year -€105,188

      down €105,188 (-13.7%), from €769,189 to €664,001

    • Reserves -€51,000

      down €51,000 (-2.6%), from €2.0m to €1.9m

      of which Distributable reserves: -€51,000

    Income statement
    • Financial charges -€2,907

      down €2,907 (-13.6%), from €21,328 to €18,421

    • Other operating charges +€33

      up €33 (+3.2%), from €1,031 to €1,064

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€25,475
    Gross operating margin +€20
    Other operating charges -€33
    Financial charges +€2,907
    Result 2025 -€22,581
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€102,470
    Investment €0
    Financing -€102,067
    Cash 2024 €1,185
    Net result for the year -€22,581
    Smaller working-capital items +€51
    Other debts +€125,000
    Debts after one year -€105,188
    Current portion of long-term debt +€3,121
    Cash 2025 €1,588
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €3,976,185 €3,976,588 +€403 0.0%
    Fixed assets 21/28 €3,975,000 €3,975,000 = 0.0%
    Financial fixed assets 28 €3,975,000 €3,975,000 = 0.0%
    Current assets 29/58 €1,185 €1,588 +€403 +34.0%
    Amounts receivable within one year 40/41 €0 - =
    Other amounts receivable 41 €0 - =
    Cash at bank and in hand 54/58 €1,185 €1,588 +€403 +34.0%
    Total equity and liabilities 10/49 €3,976,185 €3,976,588 +€403 0.0%
    Equity 10/15 €2,235,982 €2,213,401 -€22,581 -1.0%
    Contributions 10/11 €299,765 €299,765 = 0.0%
    Contributions outside capital 11 €299,765 €299,765 = 0.0%
    Other 1109/19 €299,765 €299,765 = 0.0%
    Reserves 13 €1,960,976 €1,909,976 -€51,000 -2.6%
    Non-distributable reserves 130/1 €29,976 €29,976 = 0.0%
    Reserves not available under the articles 1311 €29,976 €29,976 = 0.0%
    Distributable reserves 133 €1,931,000 €1,880,000 -€51,000 -2.6%
    Profit (loss) carried forward 14 -€24,760 €3,659 +€28,419
    Amounts payable 17/49 €1,740,203 €1,763,187 +€22,985 +1.3%
    Amounts payable after more than one year 17 €769,189 €664,001 -€105,188 -13.7%
    Financial debts 170/4 €769,189 €664,001 -€105,188 -13.7%
    Amounts payable within one year 42/48 €960,976 €1,089,155 +€128,179 +13.3%
    Current portion of amounts payable after more than one year 42 €102,067 €105,188 +€3,121 +3.1%
    Trade debts 44 €1,638 €1,696 +€58 +3.5%
    Suppliers 440/4 €1,638 €1,696 +€58 +3.5%
    Other amounts payable 47/48 €857,271 €982,271 +€125,000 +14.6%
    Accrued charges and deferred income 492/3 €10,038 €10,032 -€6 -0.1%
    Non-recurring operating income 76A €0 - =
    Other operating charges 640/8 €1,031 €1,064 +€33 +3.2%
    Gross operating margin 9900 -€3,116 -€3,097 +€20 +0.6%
    Operating profit (loss) 9901 -€4,148 -€4,161 -€13 -0.3%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €21,328 €18,421 -€2,907 -13.6%
    Recurring financial charges 65 €21,328 €18,421 -€2,907 -13.6%
    Profit (loss) for the period before taxes 9903 -€25,475 -€22,581 +€2,894 +11.4%
    Profit (loss) for the period 9904 -€25,475 -€22,581 +€2,894 +11.4%
    Profit (loss) for the period to be appropriated 9905 -€25,475 -€22,581 +€2,894 +11.4%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.