Skip to content

DE RODE POORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE RODE POORT

BE 0446.440.124
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€19,780
2024 · €19,974-€194
Equity
€131,702
2024 · €111,923+€19,780
Cash
€3,283
2024 · €3,485-€201
Balance sheet total
€252,978
2024 · €252,762+€216

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€19,780

      up €19,780 (+62.0%), from €31,923 to €51,702

      of which Distributable reserves: +€19,780

    • Other debts -€19,563

      down €19,563 (-13.9%), from €140,839 to €121,276

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €19,974
      Gross operating margin -€100
      Depreciation +€0
      Other operating charges -€94
      Financial charges -€1
      Result 2025 €19,780
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€201
      Investment €0
      Financing €0
      Cash 2024 €3,485
      Net result for the year +€19,780
      Depreciation +€495
      Deferred charges and accrued income -€913
      Other debts -€19,563
      Cash 2025 €3,283
      brings cash intakes cash out
      Every line side by side 28 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €252,762 €252,978 +€216 +0.1%
      Fixed assets 21/28 €247,652 €247,157 -€495 -0.2%
      Tangible fixed assets 22/27 €247,652 €247,157 -€495 -0.2%
      Land and buildings 22 €247,652 €247,157 -€495 -0.2%
      Current assets 29/58 €5,110 €5,821 +€711 +13.9%
      Cash at bank and in hand 54/58 €3,485 €3,283 -€201 -5.8%
      Deferred charges and accrued income 490/1 €1,626 €2,538 +€913 +56.1%
      Total equity and liabilities 10/49 €252,762 €252,978 +€216 +0.1%
      Equity 10/15 €111,923 €131,702 +€19,780 +17.7%
      Contributions 10/11 €80,000 €80,000 = 0.0%
      Capital 10 €80,000 €80,000 = 0.0%
      Issued capital 100 €80,000 €80,000 = 0.0%
      Reserves 13 €31,923 €51,702 +€19,780 +62.0%
      Non-distributable reserves 130/1 €8,000 €8,000 = 0.0%
      Legal reserve 130 €8,000 €8,000 = 0.0%
      Distributable reserves 133 €23,923 €43,702 +€19,780 +82.7%
      Amounts payable 17/49 €140,839 €121,276 -€19,563 -13.9%
      Amounts payable within one year 42/48 €140,839 €121,276 -€19,563 -13.9%
      Other amounts payable 47/48 €140,839 €121,276 -€19,563 -13.9%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €495 €495 -€0 0.0%
      Other operating charges 640/8 €3,107 €3,200 +€94 +3.0%
      Gross operating margin 9900 €23,656 €23,556 -€100 -0.4%
      Operating profit (loss) 9901 €20,054 €19,861 -€193 -1.0%
      Financial charges 65/66B €80 €81 +€1 +1.4%
      Recurring financial charges 65 €80 €81 +€1 +1.4%
      Profit (loss) for the period before taxes 9903 €19,974 €19,780 -€194 -1.0%
      Profit (loss) for the period 9904 €19,974 €19,780 -€194 -1.0%
      Profit (loss) for the period to be appropriated 9905 €19,974 €19,780 -€194 -1.0%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.