DE PUT INVEST: what changed
DE PUT INVEST
Largest movements
- Receivables within one year +€374,771
up €374,771 (+45.3%), from €827,296 to €1.2m
of which Other amounts receivable: +€375,270
- Other debts +€356,220
up €356,220 (+51.3%), from €694,709 to €1.1m
- Reserves +€27,371
up €27,371 (+12.2%), from €225,121 to €252,492
of which Distributable reserves: +€27,371
- Debts after one year -€19,601
down €19,601 (-8.3%), from €235,572 to €215,971
- Gross operating margin -€112,861
down €112,861 (-16.8%), from €671,685 to €558,824
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,237,754 | €1,598,702 | +€360,949 | +29.2% |
| Fixed assets | 21/28 | €406,590 | €391,176 | -€15,413 | -3.8% |
| Tangible fixed assets | 22/27 | €406,590 | €391,176 | -€15,413 | -3.8% |
| Land and buildings | 22 | €406,590 | €391,176 | -€15,413 | -3.8% |
| Current assets | 29/58 | €831,164 | €1,207,526 | +€376,362 | +45.3% |
| Amounts receivable within one year | 40/41 | €827,296 | €1,202,067 | +€374,771 | +45.3% |
| Trade receivables | 40 | €499 | - | -€499 | |
| Other amounts receivable | 41 | €826,797 | €1,202,067 | +€375,270 | +45.4% |
| Cash at bank and in hand | 54/58 | €2,215 | €3,762 | +€1,547 | +69.9% |
| Deferred charges and accrued income | 490/1 | €1,654 | €1,698 | +€44 | +2.7% |
| Total equity and liabilities | 10/49 | €1,237,754 | €1,598,702 | +€360,949 | +29.2% |
| Equity | 10/15 | €245,121 | €272,492 | +€27,371 | +11.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €225,121 | €252,492 | +€27,371 | +12.2% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €89,943 | €89,943 | = | 0.0% |
| Distributable reserves | 133 | €133,178 | €160,549 | +€27,371 | +20.6% |
| Provisions and deferred taxes | 16 | €29,981 | €29,981 | = | 0.0% |
| Deferred taxes | 168 | €29,981 | €29,981 | = | 0.0% |
| Amounts payable | 17/49 | €962,651 | €1,296,229 | +€333,578 | +34.7% |
| Amounts payable after more than one year | 17 | €235,572 | €215,971 | -€19,601 | -8.3% |
| Financial debts | 170/4 | €235,572 | €215,971 | -€19,601 | -8.3% |
| Amounts payable within one year | 42/48 | €720,466 | €1,074,370 | +€353,904 | +49.1% |
| Current portion of amounts payable after more than one year | 42 | €20,228 | €20,681 | +€453 | +2.2% |
| Trade debts | 44 | €1,219 | €387 | -€832 | -68.2% |
| Suppliers | 440/4 | €1,219 | €387 | -€832 | -68.2% |
| Taxes, remuneration and social security | 45 | €4,310 | €2,373 | -€1,937 | -44.9% |
| Taxes | 450/3 | €4,310 | €2,373 | -€1,937 | -44.9% |
| Other amounts payable | 47/48 | €694,709 | €1,050,929 | +€356,220 | +51.3% |
| Accrued charges and deferred income | 492/3 | €6,613 | €5,888 | -€725 | -11.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,413 | €15,413 | = | 0.0% |
| Other operating charges | 640/8 | €2,030 | €2,087 | +€57 | +2.8% |
| Gross operating margin | 9900 | €671,685 | €558,824 | -€112,861 | -16.8% |
| Operating profit (loss) | 9901 | €654,241 | €541,323 | -€112,918 | -17.3% |
| Financial charges | 65/66B | €8,638 | €6,829 | -€1,809 | -20.9% |
| Recurring financial charges | 65 | €8,638 | €6,829 | -€1,809 | -20.9% |
| Profit (loss) for the period before taxes | 9903 | €645,604 | €534,495 | -€111,109 | -17.2% |
| Income taxes | 67/77 | €11,042 | €9,124 | -€1,918 | -17.4% |
| Profit (loss) for the period | 9904 | €634,562 | €525,371 | -€109,191 | -17.2% |
| Profit (loss) for the period to be appropriated | 9905 | €634,562 | €525,371 | -€109,191 | -17.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.