Skip to content

DE PROOST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE PROOST

BE 0830.074.530
NACE 64.210, Activities of holding companies
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€154,533
2024 · €10,099+€144,434
Equity
€10.2m
2024 · €10.0m+€154,533
Cash
€12,281
2024 · €23,033-€10,752
Balance sheet total
€10.2m
2024 · €10.0m+€154,881

Largest movements

2024 to 2025
Assets
  • Current investments +€165,001

    up €165,001 (+219.6%), from €75,142 to €240,143

Equity and liabilities
  • Reserves +€154,533

    up €154,533 (+2.4%), from €6.6m to €6.7m

Income statement
  • Financial income +€143,939

    up €143,939 (+5329.1%), from €2,701 to €146,640

  • Taxes -€530

    down €530 (-15.6%), from €3,401 to €2,871

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,099
Gross operating margin -€33
Other operating charges -€2
Financial income +€143,939
Taxes +€530
Result 2025 €154,533

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€154,249
Investment -€165,001
Financing €0
Cash 2024 €23,033
Net result for the year +€154,533
Smaller working-capital items +€380
Deferred charges and accrued income -€664
Current investments -€165,001
Cash 2025 €12,281
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,997,099 €10,151,980 +€154,881 +1.5%
Fixed assets 21/28 €9,898,763 €9,898,763 = 0.0%
Financial fixed assets 28 €9,898,763 €9,898,763 = 0.0%
Current assets 29/58 €98,336 €253,217 +€154,881 +157.5%
Amounts receivable after more than one year 29 €32 - -€32
Other amounts receivable 291 €32 - -€32
Current investments 50/53 €75,142 €240,143 +€165,001 +219.6%
Cash at bank and in hand 54/58 €23,033 €12,281 -€10,752 -46.7%
Deferred charges and accrued income 490/1 €129 €793 +€664 +514.7%
Total equity and liabilities 10/49 €9,997,099 €10,151,980 +€154,881 +1.5%
Equity 10/15 €9,997,099 €10,151,632 +€154,533 +1.5%
Contributions 10/11 €3,437,100 €3,437,100 = 0.0%
Reserves 13 €6,559,999 €6,714,532 +€154,533 +2.4%
Distributable reserves 133 €6,559,999 €6,714,532 +€154,533 +2.4%
Amounts payable 17/49 - €348 +€348
Amounts payable within one year 42/48 - €348 +€348
Taxes, remuneration and social security 45 - €348 +€348
Taxes 450/3 - €348 +€348
Turnover 70 €12,000 €12,000 = 0.0%
Goods, raw materials, services and sundry goods 60/61 €1,053 €1,086 +€33 +3.1%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €10,947 €10,914 -€33 -0.3%
Operating profit (loss) 9901 €10,829 €10,794 -€35 -0.3%
Financial income 75/76B €2,701 €146,640 +€143,939 +5329.1%
Recurring financial income 75 €2,701 €146,640 +€143,939 +5329.1%
Financial charges 65/66B €30 €30 = 0.0%
Recurring financial charges 65 €30 €30 = 0.0%
Profit (loss) for the period before taxes 9903 €13,500 €157,404 +€143,904 +1066.0%
Income taxes 67/77 €3,401 €2,871 -€530 -15.6%
Profit (loss) for the period 9904 €10,099 €154,533 +€144,434 +1430.2%
Profit (loss) for the period to be appropriated 9905 €10,099 €154,533 +€144,434 +1430.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.