Skip to content

DE POUTREL: what changed

What changed

DE POUTREL

BE 0567.919.162
NACE 56.210, Event catering
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,492
2024 · €30,955-€28,463
Equity
€59,711
2024 · €57,219+€2,492
Cash
€15,481
2024 · €18,876-€3,395
Balance sheet total
€243,354
2024 · €198,929+€44,426

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€39,230

    up €39,230 (+78.1%), from €50,210 to €89,441

    of which Plant, machinery and equipment: +€22,456

  • Receivables within one year +€9,455

    up €9,455 (+7.8%), from €121,935 to €131,389

    of which Trade receivables: +€18,004

  • Cash -€3,395

    down €3,395 (-18.0%), from €18,876 to €15,481

    mainly Debts after one year (-€51,749) and Investment in fixed assets (net) (-€43,545)

Equity and liabilities
  • Advances received +€56,722

    new in 2025: €56,722

  • Debts after one year -€51,749

    down €51,749 (-64.0%), from €80,855 to €29,106

  • Trade debts +€40,579

    up €40,579 (+159%), from €25,580 to €66,159

  • Current portion of long-term debt +€6,869

    up €6,869 (+45.8%), from €14,992 to €21,861

  • Tax, wage and social debts -€6,264

    down €6,264 (-39.0%), from €16,059 to €9,795

    of which Taxes: -€3,427

Income statement
  • Gross operating margin -€95,696

    down €95,696 (-40.3%), from €237,267 to €141,571

  • Staff costs -€55,078

    down €55,078 (-32.3%), from €170,361 to €115,284

  • Depreciation -€29,832

    down €29,832 (-87.1%), from €34,257 to €4,425

  • Taxes +€7,099

    new in 2025: €7,099

  • Financial charges +€6,174

    up €6,174 (+6,174%), from €100 to €6,274

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €30,955
Gross operating margin -€95,696
Staff costs +€55,078
Depreciation +€29,832
Other operating charges -€2,242
Other operating items -€2,337
Financial income +€175
Financial charges -€6,174
Taxes -€7,099
Result 2025 €2,492
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€85,030
Investment -€43,545
Financing -€44,880
Cash 2024 €18,876
Net result for the year +€2,492
Depreciation +€4,425
Stocks and contracts +€424
Receivables within one year -€9,455
Deferred charges and accrued income +€330
Trade debts +€40,579
Tax, wage and social debts -€6,264
Advances received +€56,722
Other debts -€4,224
Investment in fixed assets (net) -€43,545
Debts after one year -€51,749
Current portion of long-term debt +€6,869
Cash 2025 €15,481
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €198,929 €243,354 +€44,426 +22.3%
Fixed assets 21/28 €50,320 €89,441 +€39,120 +77.7%
Tangible fixed assets 22/27 €50,210 €89,441 +€39,230 +78.1%
Land and buildings 22 €27,495 €37,845 +€10,350 +37.6%
Plant, machinery and equipment 23 €22,715 €45,171 +€22,456 +98.9%
Other tangible fixed assets 26 - €6,425 +€6,425
Financial fixed assets 28 €110 €0 -€110 -100%
Current assets 29/58 €148,608 €153,914 +€5,305 +3.6%
Stocks and contracts in progress 3 €7,468 €7,043 -€424 -5.7%
Stocks 30/36 €7,468 €7,043 -€424 -5.7%
Amounts receivable within one year 40/41 €121,935 €131,389 +€9,455 +7.8%
Trade receivables 40 €105,498 €123,502 +€18,004 +17.1%
Other amounts receivable 41 €16,437 €7,888 -€8,549 -52.0%
Cash at bank and in hand 54/58 €18,876 €15,481 -€3,395 -18.0%
Deferred charges and accrued income 490/1 €330 €0 -€330 -100%
Total equity and liabilities 10/49 €198,929 €243,354 +€44,426 +22.3%
Equity 10/15 €57,219 €59,711 +€2,492 +4.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 - -€18,600
Issued capital 100 €18,600 - -€18,600
Reserves 13 €1,860 €4,352 +€2,492 +134%
Non-distributable reserves 130/1 €1,860 €0 -€1,860 -100%
Legal reserve 130 €1,860 - -€1,860
Reserves not available under the articles 1311 - €0 =
Distributable reserves 133 - €4,352 +€4,352
Profit (loss) carried forward 14 €36,759 €36,759 = 0.0%
Amounts payable 17/49 €141,710 €183,643 +€41,933 +29.6%
Amounts payable after more than one year 17 €80,855 €29,106 -€51,749 -64.0%
Financial debts 170/4 €80,855 €29,106 -€51,749 -64.0%
Amounts payable within one year 42/48 €60,855 €154,537 +€93,683 +154%
Current portion of amounts payable after more than one year 42 €14,992 €21,861 +€6,869 +45.8%
Trade debts 44 €25,580 €66,159 +€40,579 +159%
Suppliers 440/4 €25,580 €66,159 +€40,579 +159%
Advances received on contracts in progress 46 - €56,722 +€56,722
Taxes, remuneration and social security 45 €16,059 €9,795 -€6,264 -39.0%
Taxes 450/3 €9,044 €5,618 -€3,427 -37.9%
Remuneration and social security 454/9 €7,014 €4,177 -€2,837 -40.4%
Other amounts payable 47/48 €4,224 €0 -€4,224 -100%
Remuneration, social security and pensions 62 €170,361 €115,284 -€55,078 -32.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,257 €4,425 -€29,832 -87.1%
Other operating charges 640/8 €1,593 €3,835 +€2,242 +141%
Non-recurring operating charges 66A - €2,337 +€2,337
Gross operating margin 9900 €237,267 €141,571 -€95,696 -40.3%
Operating profit (loss) 9901 €31,055 €15,690 -€15,366 -49.5%
Financial income 75/76B - €175 +€175
Recurring financial income 75 - €175 +€175
Financial charges 65/66B €100 €6,274 +€6,174 +6,174%
Recurring financial charges 65 €100 €6,274 +€6,174 +6,174%
Profit (loss) for the period before taxes 9903 €30,955 €9,591 -€21,365 -69.0%
Income taxes 67/77 - €7,099 +€7,099
Profit (loss) for the period 9904 €30,955 €2,492 -€28,463 -91.9%
Profit (loss) for the period to be appropriated 9905 €30,955 €2,492 -€28,463 -91.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.