Skip to content

DE PLEYNE INTERNATIONAL: what changed

What changed

DE PLEYNE INTERNATIONAL

BE 0768.949.979
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€8,495
2024 · -€8,155-€340
Equity
€24,646
2024 · €33,142-€8,495
Cash
€99
2024 · €2,211-€2,112
Balance sheet total
€244,847
2024 · €248,174-€3,327

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€8,495

      down €8,495 (-124%), from -€6,858 to -€15,354

    • Other debts +€3,616

      up €3,616 (+1.7%), from €214,879 to €218,496

    Income statement
    • Gross operating margin -€3,981

      down €3,981, from €735 to -€3,246

    • Financial charges -€3,655

      down €3,655 (-53.7%), from €6,812 to €3,157

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€8,155
    Gross operating margin -€3,981
    Other operating charges -€14
    Financial charges +€3,655
    Result 2025 -€8,495
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€2,113
    Investment +€1
    Financing €0
    Cash 2024 €2,211
    Net result for the year -€8,495
    Depreciation +€1,500
    Receivables within one year -€286
    Trade debts +€1,552
    Other debts +€3,616
    Investment in fixed assets (net) +€1
    Cash 2025 €99
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €248,174 €244,847 -€3,327 -1.3%
    Fixed assets 21/28 €245,797 €244,296 -€1,501 -0.6%
    Tangible fixed assets 22/27 €3,797 €2,297 -€1,500 -39.5%
    Plant, machinery and equipment 23 €3,797 €2,297 -€1,500 -39.5%
    Financial fixed assets 28 €242,000 €241,999 -€1 0.0%
    Current assets 29/58 €2,377 €551 -€1,826 -76.8%
    Amounts receivable within one year 40/41 €166 €451 +€286 +172%
    Other amounts receivable 41 €166 €451 +€286 +172%
    Cash at bank and in hand 54/58 €2,211 €99 -€2,112 -95.5%
    Total equity and liabilities 10/49 €248,174 €244,847 -€3,327 -1.3%
    Equity 10/15 €33,142 €24,646 -€8,495 -25.6%
    Contributions 10/11 €40,000 €40,000 = 0.0%
    Reserves 13 €0 - =
    Distributable reserves 133 €0 - =
    Profit (loss) carried forward 14 -€6,858 -€15,354 -€8,495 -124%
    Amounts payable 17/49 €215,032 €220,201 +€5,168 +2.4%
    Amounts payable within one year 42/48 €215,032 €220,201 +€5,168 +2.4%
    Trade debts 44 €153 €1,705 +€1,552 +1,014%
    Suppliers 440/4 €153 €1,705 +€1,552 +1,014%
    Taxes, remuneration and social security 45 €0 - =
    Taxes 450/3 €0 - =
    Other amounts payable 47/48 €214,879 €218,496 +€3,616 +1.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,500 €1,500 = 0.0%
    Other operating charges 640/8 €578 €593 +€14 +2.5%
    Gross operating margin 9900 €735 -€3,246 -€3,981
    Operating profit (loss) 9901 -€1,343 -€5,338 -€3,995 -297%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €6,812 €3,157 -€3,655 -53.7%
    Recurring financial charges 65 €6,812 €3,157 -€3,655 -53.7%
    Profit (loss) for the period before taxes 9903 -€8,155 -€8,495 -€340 -4.2%
    Profit (loss) for the period 9904 -€8,155 -€8,495 -€340 -4.2%
    Profit (loss) for the period to be appropriated 9905 -€8,155 -€8,495 -€340 -4.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.