Skip to content

DE NOTELOZE NOTELAAR: what changed

What changed

DE NOTELOZE NOTELAAR

BE 0865.488.933
NACE 56.111, Full-service restaurants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,143
2024 · €10,849-€706
Equity
€62,035
2024 · €51,892+€10,143
Cash
€2,769
2024 · €2,149+€620
Balance sheet total
€105,043
2024 · €124,969-€19,927

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€14,730

    down €14,730 (-35.8%), from €41,174 to €26,444

    of which Land and buildings: -€14,120

  • Current investments -€3,466

    down €3,466 (-4.9%), from €70,084 to €66,618

  • Receivables within one year -€2,735

    down €2,735 (-65.3%), from €4,190 to €1,455

    of which Other amounts receivable: -€3,265

  • Deferred charges and accrued income +€1,535

    up €1,535 (+121%), from €1,270 to €2,805

Equity and liabilities
  • Current portion of long-term debt -€15,209

    down €15,209 (-64.1%), from €23,709 to €8,500

  • Reserves +€9,214

    up €9,214 (+26.9%), from €34,221 to €43,435

    of which Distributable reserves: +€9,214

  • Trade debts -€9,203

    down €9,203 (-49.2%), from €18,724 to €9,520

  • Debts after one year -€8,500

    down €8,500 (-63.2%), from €13,459 to €4,959

  • Tax, wage and social debts +€5,301

    up €5,301 (+134%), from €3,946 to €9,248

    of which Taxes: +€6,126

Income statement
  • Depreciation -€8,139

    down €8,139 (-33.9%), from €23,992 to €15,853

  • Gross operating margin -€7,933

    down €7,933 (-8.3%), from €95,469 to €87,536

  • Staff costs +€2,259

    up €2,259 (+4.8%), from €47,166 to €49,425

  • Financial charges -€1,164

    down €1,164 (-32.0%), from €3,639 to €2,475

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €10,849
Gross operating margin -€7,933
Staff costs -€2,259
Depreciation +€8,139
Other operating charges -€617
Financial income +€235
Financial charges +€1,164
Taxes +€566
Result 2025 €10,143
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,944
Investment +€2,343
Financing -€23,667
Cash 2024 €2,149
Net result for the year +€10,143
Depreciation +€15,853
Stocks and contracts +€1,150
Receivables within one year +€2,735
Deferred charges and accrued income -€1,535
Trade debts -€9,203
Tax, wage and social debts +€5,301
Advances received +€375
Other debts -€2,875
Investment in fixed assets (net) -€1,123
Current investments +€3,466
Debts after one year -€8,500
Current portion of long-term debt -€15,209
Short-term financial debts +€41
Cash 2025 €2,769
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €124,969 €105,043 -€19,927 -15.9%
Fixed assets 21/28 €41,325 €26,595 -€14,730 -35.6%
Tangible fixed assets 22/27 €41,174 €26,444 -€14,730 -35.8%
Land and buildings 22 €37,591 €23,471 -€14,120 -37.6%
Plant, machinery and equipment 23 €1,497 €1,923 +€426 +28.5%
Furniture and vehicles 24 €2,087 €1,050 -€1,036 -49.7%
Leasing and similar rights 25 €0 - =
Financial fixed assets 28 €151 €151 = 0.0%
Current assets 29/58 €83,644 €78,447 -€5,197 -6.2%
Stocks and contracts in progress 3 €5,950 €4,800 -€1,150 -19.3%
Stocks 30/36 €5,950 €4,800 -€1,150 -19.3%
Amounts receivable within one year 40/41 €4,190 €1,455 -€2,735 -65.3%
Trade receivables 40 - €529 +€529
Other amounts receivable 41 €4,190 €926 -€3,265 -77.9%
Current investments 50/53 €70,084 €66,618 -€3,466 -4.9%
Cash at bank and in hand 54/58 €2,149 €2,769 +€620 +28.8%
Deferred charges and accrued income 490/1 €1,270 €2,805 +€1,535 +121%
Total equity and liabilities 10/49 €124,969 €105,043 -€19,927 -15.9%
Equity 10/15 €51,892 €62,035 +€10,143 +19.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €34,221 €43,435 +€9,214 +26.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €6,512 €6,512 = 0.0%
Distributable reserves 133 €25,849 €35,063 +€9,214 +35.6%
Profit (loss) carried forward 14 -€929 €0 +€929
Amounts payable 17/49 €73,077 €43,008 -€30,069 -41.1%
Amounts payable after more than one year 17 €13,459 €4,959 -€8,500 -63.2%
Financial debts 170/4 €13,459 €4,959 -€8,500 -63.2%
Amounts payable within one year 42/48 €59,618 €38,049 -€21,569 -36.2%
Current portion of amounts payable after more than one year 42 €23,709 €8,500 -€15,209 -64.1%
Financial debts 43 €2 €43 +€41 +2,081%
Credit institutions 430/8 €2 €43 +€41 +2,081%
Trade debts 44 €18,724 €9,520 -€9,203 -49.2%
Suppliers 440/4 €18,724 €9,520 -€9,203 -49.2%
Advances received on contracts in progress 46 €266 €641 +€375 +141%
Taxes, remuneration and social security 45 €3,946 €9,248 +€5,301 +134%
Taxes 450/3 €892 €7,019 +€6,126 +686%
Remuneration and social security 454/9 €3,054 €2,229 -€825 -27.0%
Other amounts payable 47/48 €12,972 €10,096 -€2,875 -22.2%
Remuneration, social security and pensions 62 €47,166 €49,425 +€2,259 +4.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,992 €15,853 -€8,139 -33.9%
Other operating charges 640/8 €3,720 €4,338 +€617 +16.6%
Gross operating margin 9900 €95,469 €87,536 -€7,933 -8.3%
Operating profit (loss) 9901 €20,591 €17,921 -€2,671 -13.0%
Financial income 75/76B €276 €511 +€235 +84.9%
Recurring financial income 75 €276 €511 +€235 +84.9%
Financial charges 65/66B €3,639 €2,475 -€1,164 -32.0%
Recurring financial charges 65 €3,639 €2,475 -€1,164 -32.0%
Profit (loss) for the period before taxes 9903 €17,229 €15,957 -€1,272 -7.4%
Income taxes 67/77 €6,380 €5,814 -€566 -8.9%
Profit (loss) for the period 9904 €10,849 €10,143 -€706 -6.5%
Profit (loss) for the period to be appropriated 9905 €10,849 €10,143 -€706 -6.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.