Skip to content

De Neve ICT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Neve ICT

BE 0769.635.315
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€48,000
2024 · €60,740-€12,740
Equity
€200,302
2024 · €237,217-€36,915
Cash
€185,940
2024 · €26,853+€159,086
Balance sheet total
€294,571
2024 · €266,344+€28,227

Largest movements

2024 to 2025
Assets
  • Cash +€159,086

    up €159,086 (+592%), from €26,853 to €185,940

    mainly Current investments (+€120,841) and Other debts (+€85,839)

  • Current investments -€120,841

    down €120,841 (-57.5%), from €210,000 to €89,159

  • Tangible fixed assets -€5,556

    down €5,556 (-40.3%), from €13,794 to €8,238

Equity and liabilities
  • Other debts +€85,839

    up €85,839 (+1,271%), from €6,751 to €92,590

  • Contributions -€84,915

    down €84,915 (-99.9%), from €85,000 to €85

  • Reserves +€48,000

    up €48,000 (+31.5%), from €152,217 to €200,217

  • Tax, wage and social debts -€21,667

    down €21,667 (-97.8%), from €22,148 to €482

Income statement
  • Gross operating margin -€22,338

    down €22,338 (-25.7%), from €86,845 to €64,507

  • Taxes -€6,575

    down €6,575 (-28.4%), from €23,158 to €16,583

  • Financial income +€4,612

    up €4,612 (+81.7%), from €5,647 to €10,259

  • Financial charges +€1,158

    up €1,158 (+1,679%), from €69 to €1,227

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €60,740
Gross operating margin -€22,338
Depreciation -€103
Other operating charges -€327
Financial income +€4,612
Financial charges -€1,158
Taxes +€6,575
Result 2025 €48,000
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€125,790
Investment +€118,212
Financing -€84,915
Cash 2024 €26,853
Net result for the year +€48,000
Depreciation +€8,185
Receivables within one year +€2,819
Deferred charges and accrued income +€1,644
Trade debts +€970
Tax, wage and social debts -€21,667
Other debts +€85,839
Investment in fixed assets (net) -€2,629
Current investments +€120,841
Contributions, distributions and other -€84,915
Cash 2025 €185,940
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €266,344 €294,571 +€28,227 +10.6%
Fixed assets 21/28 €13,794 €8,238 -€5,556 -40.3%
Tangible fixed assets 22/27 €13,794 €8,238 -€5,556 -40.3%
Furniture and vehicles 24 €13,794 €8,238 -€5,556 -40.3%
Current assets 29/58 €252,549 €286,332 +€33,783 +13.4%
Amounts receivable within one year 40/41 €13,024 €10,205 -€2,819 -21.6%
Trade receivables 40 €11,656 - -€11,656
Other amounts receivable 41 €1,368 €10,205 +€8,837 +646%
Current investments 50/53 €210,000 €89,159 -€120,841 -57.5%
Cash at bank and in hand 54/58 €26,853 €185,940 +€159,086 +592%
Deferred charges and accrued income 490/1 €2,672 €1,029 -€1,644 -61.5%
Total equity and liabilities 10/49 €266,344 €294,571 +€28,227 +10.6%
Equity 10/15 €237,217 €200,302 -€36,915 -15.6%
Contributions 10/11 €85,000 €85 -€84,915 -99.9%
Reserves 13 €152,217 €200,217 +€48,000 +31.5%
Distributable reserves 133 €152,217 €200,217 +€48,000 +31.5%
Amounts payable 17/49 €29,126 €94,268 +€65,142 +224%
Amounts payable within one year 42/48 €29,126 €94,268 +€65,142 +224%
Trade debts 44 €227 €1,197 +€970 +428%
Suppliers 440/4 €227 €1,197 +€970 +428%
Taxes, remuneration and social security 45 €22,148 €482 -€21,667 -97.8%
Taxes 450/3 €22,148 €482 -€21,667 -97.8%
Other amounts payable 47/48 €6,751 €92,590 +€85,839 +1,271%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,082 €8,185 +€103 +1.3%
Other operating charges 640/8 €443 €770 +€327 +73.9%
Gross operating margin 9900 €86,845 €64,507 -€22,338 -25.7%
Operating profit (loss) 9901 €78,321 €55,552 -€22,769 -29.1%
Financial income 75/76B €5,647 €10,259 +€4,612 +81.7%
Recurring financial income 75 €5,647 €10,259 +€4,612 +81.7%
Financial charges 65/66B €69 €1,227 +€1,158 +1,679%
Recurring financial charges 65 €69 €1,227 +€1,158 +1,679%
Profit (loss) for the period before taxes 9903 €83,898 €64,584 -€19,315 -23.0%
Income taxes 67/77 €23,158 €16,583 -€6,575 -28.4%
Profit (loss) for the period 9904 €60,740 €48,000 -€12,740 -21.0%
Profit (loss) for the period to be appropriated 9905 €60,740 €48,000 -€12,740 -21.0%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.