DE MUYT SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE MUYT SERVICES
Largest movements
- Receivables within one year +€23,496
up €23,496 (+186%), from €12,630 to €36,126
of which Trade receivables: +€17,696
- Tangible fixed assets +€8,351
up €8,351 (+27.1%), from €30,771 to €39,123
of which Furniture and vehicles: +€16,353
- Cash -€5,363
down €5,363 (-19.8%), from €27,042 to €21,679
mainly Investment in fixed assets (net) (-€25,000) and Receivables within one year (-€23,496)
- Deferred charges and accrued income -€1,754
no longer reported in 2025 (was €1,754)
- Reserves +€16,358
up €16,358 (+89.4%), from €18,300 to €34,658
- Trade debts +€7,429
up €7,429 (+1,712%), from €434 to €7,863
- Tax, wage and social debts +€3,003
up €3,003 (+76.5%), from €3,926 to €6,928
- Other debts -€1,971
down €1,971 (-7.3%), from €26,971 to €25,000
- Depreciation +€5,639
up €5,639 (+51.2%), from €11,009 to €16,649
- Gross operating margin +€4,241
up €4,241 (+11.6%), from €36,682 to €40,922
- Other operating charges +€1,122
up €1,122 (+627%), from €179 to €1,300
- Taxes -€469
down €469 (-6.7%), from €7,030 to €6,561
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €72,197 | €96,928 | +€24,731 | +34.3% |
| Fixed assets | 21/28 | €30,771 | €39,123 | +€8,351 | +27.1% |
| Tangible fixed assets | 22/27 | €30,771 | €39,123 | +€8,351 | +27.1% |
| Plant, machinery and equipment | 23 | €21,206 | €13,205 | -€8,001 | -37.7% |
| Furniture and vehicles | 24 | €9,566 | €25,918 | +€16,353 | +171% |
| Current assets | 29/58 | €41,426 | €57,805 | +€16,379 | +39.5% |
| Amounts receivable within one year | 40/41 | €12,630 | €36,126 | +€23,496 | +186% |
| Trade receivables | 40 | €12,575 | €30,270 | +€17,696 | +141% |
| Other amounts receivable | 41 | €55 | €5,856 | +€5,801 | +10,546% |
| Cash at bank and in hand | 54/58 | €27,042 | €21,679 | -€5,363 | -19.8% |
| Deferred charges and accrued income | 490/1 | €1,754 | - | -€1,754 | |
| Total equity and liabilities | 10/49 | €72,197 | €96,928 | +€24,731 | +34.3% |
| Equity | 10/15 | €40,779 | €57,137 | +€16,358 | +40.1% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €18,300 | €34,658 | +€16,358 | +89.4% |
| Distributable reserves | 133 | €18,300 | €34,658 | +€16,358 | +89.4% |
| Profit (loss) carried forward | 14 | €20,479 | €20,479 | = | 0.0% |
| Amounts payable | 17/49 | €31,418 | €39,791 | +€8,373 | +26.6% |
| Amounts payable within one year | 42/48 | €31,331 | €39,791 | +€8,460 | +27.0% |
| Trade debts | 44 | €434 | €7,863 | +€7,429 | +1,712% |
| Suppliers | 440/4 | €434 | €7,863 | +€7,429 | +1,712% |
| Taxes, remuneration and social security | 45 | €3,926 | €6,928 | +€3,003 | +76.5% |
| Taxes | 450/3 | €3,926 | €6,928 | +€3,003 | +76.5% |
| Other amounts payable | 47/48 | €26,971 | €25,000 | -€1,971 | -7.3% |
| Accrued charges and deferred income | 492/3 | €87 | - | -€87 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,009 | €16,649 | +€5,639 | +51.2% |
| Other operating charges | 640/8 | €179 | €1,300 | +€1,122 | +627% |
| Gross operating margin | 9900 | €36,682 | €40,922 | +€4,241 | +11.6% |
| Operating profit (loss) | 9901 | €25,494 | €22,973 | -€2,520 | -9.9% |
| Financial income | 75/76B | €0 | €71 | +€71 | +70,940% |
| Recurring financial income | 75 | €0 | €71 | +€71 | +70,940% |
| Financial charges | 65/66B | €69 | €125 | +€56 | +81.6% |
| Recurring financial charges | 65 | €69 | €125 | +€56 | +81.6% |
| Profit (loss) for the period before taxes | 9903 | €25,425 | €22,919 | -€2,506 | -9.9% |
| Income taxes | 67/77 | €7,030 | €6,561 | -€469 | -6.7% |
| Profit (loss) for the period | 9904 | €18,395 | €16,358 | -€2,037 | -11.1% |
| Profit (loss) for the period to be appropriated | 9905 | €18,395 | €16,358 | -€2,037 | -11.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.