DE MORE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DE MORE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts -€16,133
down €16,133 (-3.4%), from €470,825 to €454,692
- Tax, wage and social debts +€16,061
up €16,061 (+115.2%), from €13,939 to €30,000
- Taxes +€16,145
up €16,145 (+481.3%), from €3,355 to €19,500
- Gross operating margin +€11,305
up €11,305 (+73.2%), from €15,448 to €26,753
- Financial charges +€330
up €330 (+322.4%), from €102 to €432
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €723,147 | €733,238 | +€10,091 | +1.4% |
| Fixed assets | 21/28 | €980 | €980 | = | 0.0% |
| Financial fixed assets | 28 | €980 | €980 | = | 0.0% |
| Current assets | 29/58 | €722,167 | €732,258 | +€10,091 | +1.4% |
| Stocks and contracts in progress | 3 | €537,231 | €541,236 | +€4,005 | +0.7% |
| Stocks | 30/36 | €537,231 | €541,236 | +€4,005 | +0.7% |
| Amounts receivable within one year | 40/41 | €181,340 | €183,887 | +€2,547 | +1.4% |
| Trade receivables | 40 | - | €1,515 | +€1,515 | |
| Other amounts receivable | 41 | €181,340 | €182,371 | +€1,031 | +0.6% |
| Cash at bank and in hand | 54/58 | €3,595 | €7,135 | +€3,540 | +98.5% |
| Total equity and liabilities | 10/49 | €723,147 | €733,238 | +€10,091 | +1.4% |
| Equity | 10/15 | €95,534 | €100,744 | +€5,211 | +5.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €114,236 | €114,236 | = | 0.0% |
| Distributable reserves | 133 | €114,236 | €114,236 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,302 | -€32,091 | +€5,211 | +14.0% |
| Amounts payable | 17/49 | €627,613 | €632,494 | +€4,880 | +0.8% |
| Amounts payable after more than one year | 17 | €8,000 | €8,000 | = | 0.0% |
| Other amounts payable | 178/9 | €8,000 | €8,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €615,493 | €620,374 | +€4,880 | +0.8% |
| Trade debts | 44 | €130,729 | €135,681 | +€4,952 | +3.8% |
| Suppliers | 440/4 | €130,729 | €135,681 | +€4,952 | +3.8% |
| Taxes, remuneration and social security | 45 | €13,939 | €30,000 | +€16,061 | +115.2% |
| Taxes | 450/3 | €13,939 | €30,000 | +€16,061 | +115.2% |
| Other amounts payable | 47/48 | €470,825 | €454,692 | -€16,133 | -3.4% |
| Accrued charges and deferred income | 492/3 | €4,120 | €4,120 | = | 0.0% |
| Other operating charges | 640/8 | €1,434 | €1,610 | +€176 | +12.3% |
| Gross operating margin | 9900 | €15,448 | €26,753 | +€11,305 | +73.2% |
| Operating profit (loss) | 9901 | €14,014 | €25,144 | +€11,129 | +79.4% |
| Financial charges | 65/66B | €102 | €432 | +€330 | +322.4% |
| Recurring financial charges | 65 | €102 | €432 | +€330 | +322.4% |
| Profit (loss) for the period before taxes | 9903 | €13,912 | €24,711 | +€10,799 | +77.6% |
| Income taxes | 67/77 | €3,355 | €19,500 | +€16,145 | +481.3% |
| Profit (loss) for the period | 9904 | €10,557 | €5,211 | -€5,346 | -50.6% |
| Profit (loss) for the period to be appropriated | 9905 | €10,557 | €5,211 | -€5,346 | -50.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.