De Meersstraat: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
De Meersstraat
Largest movements
- Financial fixed assets -€100,000
down €100,000 (-45.5%), from €220,000 to €120,000
- Receivables within one year +€100,000
up €100,000 (+1,087%), from €9,196 to €109,196
of which Other amounts receivable: +€100,000
- Cash +€37,240
up €37,240 (+214%), from €17,381 to €54,621
mainly Investment in fixed assets (net) (+€100,000) and Net result for the year (+€16,950)
- Tangible fixed assets -€9,674
down €9,674 (-27.3%), from €35,399 to €25,725
of which Leasing and similar rights: -€6,965
- Profit (loss) carried forward +€16,950
up €16,950 (+16.2%), from €104,436 to €121,386
- Trade debts +€9,095
up €9,095 (+387%), from €2,349 to €11,444
- Debts after one year -€8,662
down €8,662 (-6.3%), from €136,839 to €128,177
- Accrued charges and deferred income +€6,000
up €6,000 (+100%), from €6,000 to €12,000
- Other debts +€5,000
up €5,000 (+24.8%), from €20,187 to €25,187
- Financial income +€6,781
new in 2025: €6,781
- Gross operating margin -€4,798
down €4,798 (-9.7%), from €49,635 to €44,837
- Taxes +€4,733
up €4,733 (+39.0%), from €12,135 to €16,868
- Financial charges -€654
down €654 (-8.3%), from €7,861 to €7,207
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €282,748 | €310,314 | +€27,566 | +9.7% |
| Fixed assets | 21/28 | €255,399 | €145,725 | -€109,674 | -42.9% |
| Tangible fixed assets | 22/27 | €35,399 | €25,725 | -€9,674 | -27.3% |
| Land and buildings | 22 | €4,793 | €3,324 | -€1,469 | -30.7% |
| Plant, machinery and equipment | 23 | €988 | €657 | -€331 | -33.5% |
| Furniture and vehicles | 24 | €3,422 | €2,513 | -€909 | -26.6% |
| Leasing and similar rights | 25 | €26,196 | €19,231 | -€6,965 | -26.6% |
| Financial fixed assets | 28 | €220,000 | €120,000 | -€100,000 | -45.5% |
| Current assets | 29/58 | €27,349 | €164,589 | +€137,240 | +502% |
| Amounts receivable within one year | 40/41 | €9,196 | €109,196 | +€100,000 | +1,087% |
| Trade receivables | 40 | €9,196 | €9,196 | = | 0.0% |
| Other amounts receivable | 41 | - | €100,000 | +€100,000 | |
| Cash at bank and in hand | 54/58 | €17,381 | €54,621 | +€37,240 | +214% |
| Deferred charges and accrued income | 490/1 | €772 | €772 | = | 0.0% |
| Total equity and liabilities | 10/49 | €282,748 | €310,314 | +€27,566 | +9.7% |
| Equity | 10/15 | €105,436 | €122,386 | +€16,950 | +16.1% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Contributions outside capital | 11 | €1,000 | - | -€1,000 | |
| Other | 1109/19 | €1,000 | - | -€1,000 | |
| Profit (loss) carried forward | 14 | €104,436 | €121,386 | +€16,950 | +16.2% |
| Amounts payable | 17/49 | €177,312 | €187,928 | +€10,616 | +6.0% |
| Amounts payable after more than one year | 17 | €136,839 | €128,177 | -€8,662 | -6.3% |
| Financial debts | 170/4 | €136,839 | €128,177 | -€8,662 | -6.3% |
| Amounts payable within one year | 42/48 | €34,473 | €47,751 | +€13,277 | +38.5% |
| Current portion of amounts payable after more than one year | 42 | €8,243 | €8,662 | +€419 | +5.1% |
| Trade debts | 44 | €2,349 | €11,444 | +€9,095 | +387% |
| Suppliers | 440/4 | €2,349 | €11,444 | +€9,095 | +387% |
| Taxes, remuneration and social security | 45 | €3,695 | €2,458 | -€1,237 | -33.5% |
| Taxes | 450/3 | €3,695 | €2,458 | -€1,237 | -33.5% |
| Other amounts payable | 47/48 | €20,187 | €25,187 | +€5,000 | +24.8% |
| Accrued charges and deferred income | 492/3 | €6,000 | €12,000 | +€6,000 | +100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,674 | €9,674 | = | 0.0% |
| Other operating charges | 640/8 | €512 | €918 | +€406 | +79.4% |
| Gross operating margin | 9900 | €49,635 | €44,837 | -€4,798 | -9.7% |
| Operating profit (loss) | 9901 | €39,449 | €34,244 | -€5,205 | -13.2% |
| Financial income | 75/76B | - | €6,781 | +€6,781 | |
| Recurring financial income | 75 | - | €6,781 | +€6,781 | |
| Financial charges | 65/66B | €7,861 | €7,207 | -€654 | -8.3% |
| Recurring financial charges | 65 | €7,861 | €7,207 | -€654 | -8.3% |
| Profit (loss) for the period before taxes | 9903 | €31,588 | €33,818 | +€2,230 | +7.1% |
| Income taxes | 67/77 | €12,135 | €16,868 | +€4,733 | +39.0% |
| Profit (loss) for the period | 9904 | €19,453 | €16,950 | -€2,504 | -12.9% |
| Profit (loss) for the period to be appropriated | 9905 | €19,453 | €16,950 | -€2,504 | -12.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.