Skip to content

DE MARTELAERE NELE: what changed

What changed

DE MARTELAERE NELE

BE 1011.353.078
NACE 74.130, Interior design
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€32,668
2024 · -€26,397-€6,271
Equity
€247,276
2024 · €279,944-€32,668
Cash
€39
2024 · €81-€42
Balance sheet total
€283,327
2024 · €304,505-€21,178

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,472

    down €22,472 (-7.4%), from €304,425 to €281,953

    of which Land and buildings: -€18,879

Equity and liabilities
  • Profit (loss) carried forward -€32,668

    down €32,668 (-11.8%), from €277,879 to €245,211

  • Other debts +€9,715

    up €9,715 (+440%), from €2,208 to €11,923

  • Trade debts +€4,151

    up €4,151 (+72.6%), from €5,720 to €9,871

Income statement
  • Gross operating margin -€5,611

    down €5,611 (-270%), from -€2,077 to -€7,688

  • Depreciation +€845

    up €845 (+3.5%), from €24,219 to €25,064

  • Other operating charges -€184

    down €184 (-7.4%), from €2,477 to €2,293

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€26,397
Gross operating margin -€5,611
Depreciation -€845
Other operating charges +€184
Financial charges -€0
Result 2025 -€32,668
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,549
Investment -€2,591
Financing +€0
Cash 2024 €81
Net result for the year -€32,668
Depreciation +€25,064
Deferred charges and accrued income -€1,335
Provisions -€2,376
Trade debts +€4,151
Other debts +€9,715
Investment in fixed assets (net) -€2,591
Contributions, distributions and other +€0
Cash 2025 €39
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €304,505 €283,327 -€21,178 -7.0%
Fixed assets 21/28 €304,425 €281,953 -€22,472 -7.4%
Tangible fixed assets 22/27 €304,425 €281,953 -€22,472 -7.4%
Land and buildings 22 €292,304 €273,425 -€18,879 -6.5%
Other tangible fixed assets 26 €12,121 €8,528 -€3,593 -29.6%
Current assets 29/58 €81 €1,374 +€1,293 +1,597%
Cash at bank and in hand 54/58 €81 €39 -€42 -51.6%
Deferred charges and accrued income 490/1 - €1,335 +€1,335
Total equity and liabilities 10/49 €304,505 €283,327 -€21,178 -7.0%
Equity 10/15 €279,944 €247,276 -€32,668 -11.7%
Contributions 10/11 €1,877 €1,877 +€0 0.0%
Reserves 13 €188 €188 -€0 -0.1%
Distributable reserves 133 €188 €188 -€0 -0.1%
Profit (loss) carried forward 14 €277,879 €245,211 -€32,668 -11.8%
Provisions and deferred taxes 16 €16,634 €14,258 -€2,376 -14.3%
Deferred taxes 168 €16,634 €14,258 -€2,376 -14.3%
Amounts payable 17/49 €7,927 €21,794 +€13,867 +175%
Amounts payable within one year 42/48 €7,927 €21,794 +€13,867 +175%
Trade debts 44 €5,720 €9,871 +€4,151 +72.6%
Suppliers 440/4 €5,720 €9,871 +€4,151 +72.6%
Other amounts payable 47/48 €2,208 €11,923 +€9,715 +440%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,219 €25,064 +€845 +3.5%
Other operating charges 640/8 €2,477 €2,293 -€184 -7.4%
Gross operating margin 9900 -€2,077 -€7,688 -€5,611 -270%
Operating profit (loss) 9901 -€28,773 -€35,045 -€6,272 -21.8%
Financial charges 65/66B - €0 +€0
Recurring financial charges 65 - €0 +€0
Profit (loss) for the period before taxes 9903 -€28,773 -€35,045 -€6,272 -21.8%
Transfer from deferred taxes 780 €2,376 €2,376 +€0 0.0%
Profit (loss) for the period 9904 -€26,397 -€32,668 -€6,271 -23.8%
Transfer from tax-exempt reserves 789 €2,168 €0 -€2,168 -100%
Profit (loss) for the period to be appropriated 9905 -€24,229 -€32,668 -€8,439 -34.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.