Skip to content

DE LAUBRY TRADING: what changed

What changed

DE LAUBRY TRADING

BE 0449.335.573
NACE 01.430, Raising of horses and other equines
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,617
2024 · -€3,594-€1,022
Equity
-€8,843
2024 · -€4,227-€4,617
Cash
€893
2024 · €1,659-€766
Balance sheet total
€893
2024 · €1,659-€766

Largest movements

2024 to 2025
Assets
  • Cash -€766

    down €766 (-46.2%), from €1,659 to €893

    mainly Net result for the year (-€4,617)

Equity and liabilities
  • Profit (loss) carried forward -€4,617

    down €4,617 (-66.4%), from -€6,953 to -€11,570

  • Other debts +€3,800

    up €3,800 (+64.6%), from €5,886 to €9,686

  • Trade debts +€51

    up €51, from €0 to €51

Income statement
  • Gross operating margin -€1,831

    down €1,831 (-111%), from -€1,646 to -€3,477

  • Financial charges -€437

    down €437 (-37.1%), from €1,177 to €740

  • Other operating charges -€372

    down €372 (-48.2%), from €772 to €400

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3,594
Gross operating margin -€1,831
Other operating charges +€372
Financial charges +€437
Result 2025 -€4,617
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€766
Investment €0
Financing €0
Cash 2024 €1,659
Net result for the year -€4,617
Trade debts +€51
Other debts +€3,800
Cash 2025 €893
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,659 €893 -€766 -46.2%
Current assets 29/58 €1,659 €893 -€766 -46.2%
Cash at bank and in hand 54/58 €1,659 €893 -€766 -46.2%
Total equity and liabilities 10/49 €1,659 €893 -€766 -46.2%
Equity 10/15 -€4,227 -€8,843 -€4,617 -109%
Contributions 10/11 €2,479 €2,479 = 0.0%
Reserves 13 €248 €248 = 0.0%
Distributable reserves 133 €248 €248 = 0.0%
Profit (loss) carried forward 14 -€6,953 -€11,570 -€4,617 -66.4%
Amounts payable 17/49 €5,886 €9,736 +€3,850 +65.4%
Amounts payable within one year 42/48 €5,886 €9,736 +€3,850 +65.4%
Trade debts 44 €0 €51 +€51
Suppliers 440/4 €0 €51 +€51
Other amounts payable 47/48 €5,886 €9,686 +€3,800 +64.6%
Other operating charges 640/8 €772 €400 -€372 -48.2%
Gross operating margin 9900 -€1,646 -€3,477 -€1,831 -111%
Operating profit (loss) 9901 -€2,418 -€3,877 -€1,459 -60.4%
Financial charges 65/66B €1,177 €740 -€437 -37.1%
Recurring financial charges 65 €1,177 €740 -€437 -37.1%
Profit (loss) for the period before taxes 9903 -€3,594 -€4,617 -€1,022 -28.4%
Profit (loss) for the period 9904 -€3,594 -€4,617 -€1,022 -28.4%
Profit (loss) for the period to be appropriated 9905 -€3,594 -€4,617 -€1,022 -28.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.