Skip to content

DE LAGE VELDEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE LAGE VELDEN

BE 0450.290.331
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€38,291
2024 · -€21,317-€16,974
Equity
€299,450
2024 · €337,742-€38,291
Cash
€47,849
2024 · €20,313+€27,536
Balance sheet total
€316,793
2024 · €365,112-€48,319

Largest movements

2024 to 2025
Assets
  • Current investments -€50,000

    down €50,000 (-100%), from €50,000 to €0

  • Cash +€27,536

    up €27,536 (+136%), from €20,313 to €47,849

    mainly Current investments (+€50,000) and Depreciation (+€33,276)

  • Tangible fixed assets -€19,275

    down €19,275 (-6.7%), from €287,877 to €268,601

    of which Land and buildings: -€20,882

  • Receivables within one year -€6,593

    down €6,593 (-96.9%), from €6,807 to €213

Equity and liabilities
  • Profit (loss) carried forward -€38,291

    down €38,291 (-29.1%), from €131,655 to €93,364

  • Other debts -€8,078

    down €8,078 (-31.8%), from €25,420 to €17,342

Income statement
  • Gross operating margin -€16,324

    down €16,324, from €13,888 to -€2,437

  • Depreciation +€1,319

    up €1,319 (+4.1%), from €31,957 to €33,276

  • Financial income +€713

    new in 2025: €713

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,317
Gross operating margin -€16,324
Depreciation -€1,319
Other operating charges -€36
Financial income +€713
Financial charges -€8
Result 2025 -€38,291
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,464
Investment +€36,000
Financing €0
Cash 2024 €20,313
Net result for the year -€38,291
Depreciation +€33,276
Receivables within one year +€6,593
Deferred charges and accrued income -€14
Tax, wage and social debts -€1,950
Other debts -€8,078
Investment in fixed assets (net) -€14,000
Current investments +€50,000
Cash 2025 €47,849
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €365,112 €316,793 -€48,319 -13.2%
Fixed assets 21/28 €287,877 €268,601 -€19,275 -6.7%
Tangible fixed assets 22/27 €287,877 €268,601 -€19,275 -6.7%
Land and buildings 22 €287,877 €266,995 -€20,882 -7.3%
Plant, machinery and equipment 23 - €1,606 +€1,606
Current assets 29/58 €77,235 €48,191 -€29,044 -37.6%
Amounts receivable within one year 40/41 €6,807 €213 -€6,593 -96.9%
Other amounts receivable 41 €6,807 €213 -€6,593 -96.9%
Current investments 50/53 €50,000 €0 -€50,000 -100%
Cash at bank and in hand 54/58 €20,313 €47,849 +€27,536 +136%
Deferred charges and accrued income 490/1 €115 €129 +€14 +12.0%
Total equity and liabilities 10/49 €365,112 €316,793 -€48,319 -13.2%
Equity 10/15 €337,742 €299,450 -€38,291 -11.3%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €186,087 €186,087 = 0.0%
Distributable reserves 133 €186,087 €186,087 = 0.0%
Profit (loss) carried forward 14 €131,655 €93,364 -€38,291 -29.1%
Amounts payable 17/49 €27,370 €17,342 -€10,028 -36.6%
Amounts payable within one year 42/48 €27,370 €17,342 -€10,028 -36.6%
Taxes, remuneration and social security 45 €1,950 €0 -€1,950 -100%
Taxes 450/3 €1,950 €0 -€1,950 -100%
Other amounts payable 47/48 €25,420 €17,342 -€8,078 -31.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,957 €33,276 +€1,319 +4.1%
Other operating charges 640/8 €3,217 €3,253 +€36 +1.1%
Gross operating margin 9900 €13,888 -€2,437 -€16,324
Operating profit (loss) 9901 -€21,286 -€38,966 -€17,679 -83.1%
Financial income 75/76B - €713 +€713
Recurring financial income 75 - €713 +€713
Financial charges 65/66B €31 €39 +€8 +26.8%
Recurring financial charges 65 €31 €39 +€8 +26.8%
Profit (loss) for the period before taxes 9903 -€21,317 -€38,291 -€16,974 -79.6%
Transfer from deferred taxes 780 €0 - =
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€21,317 -€38,291 -€16,974 -79.6%
Transfer from tax-exempt reserves 789 €0 - =
Profit (loss) for the period to be appropriated 9905 -€21,317 -€38,291 -€16,974 -79.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.