Skip to content

De Kurre: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Kurre

BE 0788.725.410
NACE 93.110, Operation of sports facilities
financial year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€27,646
2022 · €1,052+€26,594
Equity
€28,697
2022 · €1,052+€27,646
Cash
€36,561
2022 · €4,086+€32,475
Balance sheet total
€41,225
2022 · €7,276+€33,949

Largest movements

2022 to 2023
Assets
  • Cash +€32,475

    up €32,475 (+794.9%), from €4,086 to €36,561

    mainly Net result for the year (+€27,646) and Tax, wage and social debts (+€4,455)

  • Receivables within one year +€1,284

    up €1,284 (+228.3%), from €563 to €1,847

    of which Other amounts receivable: +€739

Equity and liabilities
  • Profit (loss) carried forward +€27,646

    up €27,646 (+53556.0%), from €52 to €27,697

  • Tax, wage and social debts +€4,455

    up €4,455 (+97.1%), from €4,586 to €9,041

    of which Remuneration and social security: +€4,965

  • Trade debts +€1,849

    up €1,849 (+112.9%), from €1,638 to €3,487

Income statement
  • Gross operating margin +€27,314

    up €27,314 (+2013.0%), from €1,357 to €28,671

  • Staff costs +€792

    new in 2023: €792

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €1,052
Gross operating margin +€27,314
Staff costs -€792
Other operating charges -€184
Financial income +€34
Financial charges -€64
Taxes +€285
Result 2023 €27,646

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,475
Investment €0
Financing €0
Cash 2022 €4,086
Net result for the year +€27,646
Receivables within one year -€1,284
Deferred charges and accrued income -€190
Trade debts +€1,849
Tax, wage and social debts +€4,455
Cash 2023 €36,561
Every line side by side 33 lines
Line Code 2022 2023 Change %
Total assets 20/58 €7,276 €41,225 +€33,949 +466.6%
Current assets 29/58 €7,276 €41,225 +€33,949 +466.6%
Stocks and contracts in progress 3 €2,627 €2,627 = 0.0%
Stocks 30/36 €2,627 €2,627 = 0.0%
Amounts receivable within one year 40/41 €563 €1,847 +€1,284 +228.3%
Trade receivables 40 - €545 +€545
Other amounts receivable 41 €563 €1,301 +€739 +131.3%
Cash at bank and in hand 54/58 €4,086 €36,561 +€32,475 +794.9%
Deferred charges and accrued income 490/1 - €190 +€190
Total equity and liabilities 10/49 €7,276 €41,225 +€33,949 +466.6%
Equity 10/15 €1,052 €28,697 +€27,646 +2628.9%
Reserves 13 €1,000 €1,000 = 0.0%
Distributable reserves 133 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €52 €27,697 +€27,646 +53556.0%
Amounts payable 17/49 €6,224 €12,528 +€6,304 +101.3%
Amounts payable within one year 42/48 €6,224 €12,528 +€6,304 +101.3%
Trade debts 44 €1,638 €3,487 +€1,849 +112.9%
Suppliers 440/4 €1,638 €3,487 +€1,849 +112.9%
Taxes, remuneration and social security 45 €4,586 €9,041 +€4,455 +97.1%
Taxes 450/3 €4,586 €4,075 -€511 -11.1%
Remuneration and social security 454/9 - €4,965 +€4,965
Remuneration, social security and pensions 62 - €792 +€792
Other operating charges 640/8 - €184 +€184
Gross operating margin 9900 €1,357 €28,671 +€27,314 +2013.0%
Operating profit (loss) 9901 €1,357 €27,695 +€26,338 +1941.1%
Financial income 75/76B - €34 +€34
Recurring financial income 75 - €34 +€34
Financial charges 65/66B €20 €83 +€64 +319.3%
Recurring financial charges 65 €20 €83 +€64 +319.3%
Profit (loss) for the period before taxes 9903 €1,337 €27,646 +€26,309 +1967.8%
Income taxes 67/77 €285 - -€285
Profit (loss) for the period 9904 €1,052 €27,646 +€26,594 +2528.9%
Profit (loss) for the period to be appropriated 9905 €1,052 €27,646 +€26,594 +2528.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.