Skip to content

De Kroon: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Kroon

BE 0738.760.413
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€109,300
2023 · -€9,023-€100,277
Equity
€1.4m
2023 · €1.5m-€109,300
Cash
€186,745
2023 · €425,908-€239,162
Balance sheet total
€1.4m
2023 · €1.6m-€177,465

Largest movements

2023 to 2024
Assets
  • Cash -€239,162

    down €239,162 (-56.2%), from €425,908 to €186,745

    mainly Net result for the year (-€109,300) and Tax, wage and social debts (-€68,218)

  • Current investments +€59,617

    up €59,617 (+6.3%), from €944,959 to €1.0m

Equity and liabilities
  • Profit (loss) carried forward -€93,214

    new in 2024: -€93,214

  • Tax, wage and social debts -€68,218

    no longer reported in 2024 (was €68,218)

Income statement
  • Gross operating margin -€101,796

    down €101,796, from €567 to -€101,229

  • Financial income +€5,476

    up €5,476 (+138.4%), from €3,958 to €9,434

  • Other operating charges +€3,824

    up €3,824 (+28.2%), from €13,549 to €17,373

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€9,023
Gross operating margin -€101,796
Other operating charges -€3,824
Financial income +€5,476
Financial charges -€132
Result 2024 -€109,300

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€179,545
Investment -€59,617
Financing €0
Cash 2023 €425,908
Net result for the year -€109,300
Receivables within one year -€2,080
Tax, wage and social debts -€68,218
Other debts +€53
Current investments -€59,617
Cash 2024 €186,745
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,620,106 €1,442,641 -€177,465 -11.0%
Fixed assets 21/28 €148,339 €148,339 = 0.0%
Tangible fixed assets 22/27 €148,339 €148,339 = 0.0%
Land and buildings 22 €148,339 €148,339 = 0.0%
Current assets 29/58 €1,471,766 €1,294,301 -€177,465 -12.1%
Amounts receivable within one year 40/41 €100,900 €102,980 +€2,080 +2.1%
Other amounts receivable 41 €100,900 €102,980 +€2,080 +2.1%
Current investments 50/53 €944,959 €1,004,576 +€59,617 +6.3%
Cash at bank and in hand 54/58 €425,908 €186,745 -€239,162 -56.2%
Total equity and liabilities 10/49 €1,620,106 €1,442,641 -€177,465 -11.0%
Equity 10/15 €1,548,601 €1,439,301 -€109,300 -7.1%
Contributions 10/11 €475,097 €475,097 = 0.0%
Reserves 13 €1,073,504 €1,057,418 -€16,086 -1.5%
Non-distributable reserves 130/1 €47,510 €47,510 = 0.0%
Reserves not available under the articles 1311 €47,510 €47,510 = 0.0%
Distributable reserves 133 €1,025,994 €1,009,908 -€16,086 -1.6%
Profit (loss) carried forward 14 - -€93,214 -€93,214
Amounts payable 17/49 €71,504 €3,340 -€68,165 -95.3%
Amounts payable within one year 42/48 €71,504 €3,340 -€68,165 -95.3%
Taxes, remuneration and social security 45 €68,218 - -€68,218
Taxes 450/3 €68,218 - -€68,218
Other amounts payable 47/48 €3,286 €3,340 +€53 +1.6%
Other operating charges 640/8 €13,549 €17,373 +€3,824 +28.2%
Gross operating margin 9900 €567 -€101,229 -€101,796
Operating profit (loss) 9901 -€12,981 -€118,602 -€105,621 -813.6%
Financial income 75/76B €3,958 €9,434 +€5,476 +138.4%
Recurring financial income 75 €3,958 €9,434 +€5,476 +138.4%
Financial charges 65/66B - €132 +€132
Recurring financial charges 65 - €132 +€132
Profit (loss) for the period before taxes 9903 -€9,023 -€109,300 -€100,277 -1111.3%
Profit (loss) for the period 9904 -€9,023 -€109,300 -€100,277 -1111.3%
Profit (loss) for the period to be appropriated 9905 -€9,023 -€109,300 -€100,277 -1111.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.