Skip to content

De Kromme: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

De Kromme

BE 0461.207.086
NACE 59.120, Post-production of films, video and television programmes
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€17,034
2024 · -€13,427+€30,461
Equity
€45,854
2024 · €34,536+€11,318
Cash
€40,783
2024 · €14,827+€25,956
Balance sheet total
€70,413
2024 · €43,980+€26,433

Largest movements

2024 to 2025
Assets
  • Cash +€25,956

    up €25,956 (+175%), from €14,827 to €40,783

    mainly Net result for the year (+€17,034) and Other debts (+€9,907)

  • Receivables within one year +€5,379

    up €5,379 (+69.8%), from €7,708 to €13,087

    of which Trade receivables: +€11,796

  • Deferred charges and accrued income -€4,125

    down €4,125 (-64.9%), from €6,353 to €2,228

  • Tangible fixed assets -€777

    down €777 (-13.2%), from €5,886 to €5,109

    of which Furniture and vehicles: -€611

Equity and liabilities
  • Other debts +€9,907

    up €9,907 (+175%), from €5,646 to €15,553

  • Profit (loss) carried forward +€7,487

    no longer reported in 2025 (was -€7,487)

  • Tax, wage and social debts +€5,302

    up €5,302 (+157%), from €3,367 to €8,669

  • Reserves +€3,831

    up €3,831 (+10.7%), from €35,825 to €39,656

Income statement
  • Gross operating margin +€34,389

    up €34,389, from -€11,623 to €22,766

  • Taxes +€3,910

    up €3,910 (+1,002%), from €390 to €4,300

  • Financial income +€268

    up €268 (+57.8%), from €464 to €732

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,427
Gross operating margin +€34,389
Depreciation -€136
Other operating charges -€144
Financial income +€268
Financial charges -€6
Taxes -€3,910
Result 2025 €17,034
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€31,672
Investment +€1
Financing -€5,716
Cash 2024 €14,827
Net result for the year +€17,034
Depreciation +€777
Receivables within one year -€5,379
Deferred charges and accrued income +€4,125
Trade debts -€96
Tax, wage and social debts +€5,302
Other debts +€9,907
Accrued charges and deferred income +€2
Current investments +€1
Contributions, distributions and other -€5,716
Cash 2025 €40,783
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €43,980 €70,413 +€26,433 +60.1%
Fixed assets 21/28 €5,886 €5,109 -€777 -13.2%
Tangible fixed assets 22/27 €5,886 €5,109 -€777 -13.2%
Land and buildings 22 €3,061 €3,061 = 0.0%
Plant, machinery and equipment 23 €1,388 €1,222 -€166 -11.9%
Furniture and vehicles 24 €1,437 €825 -€611 -42.6%
Current assets 29/58 €38,093 €65,303 +€27,210 +71.4%
Amounts receivable within one year 40/41 €7,708 €13,087 +€5,379 +69.8%
Trade receivables 40 €917 €12,713 +€11,796 +1,286%
Other amounts receivable 41 €6,791 €374 -€6,417 -94.5%
Current investments 50/53 €9,206 €9,205 -€1 0.0%
Cash at bank and in hand 54/58 €14,827 €40,783 +€25,956 +175%
Deferred charges and accrued income 490/1 €6,353 €2,228 -€4,125 -64.9%
Total equity and liabilities 10/49 €43,980 €70,413 +€26,433 +60.1%
Equity 10/15 €34,536 €45,854 +€11,318 +32.8%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €35,825 €39,656 +€3,831 +10.7%
Distributable reserves 133 €35,825 €39,656 +€3,831 +10.7%
Profit (loss) carried forward 14 -€7,487 - +€7,487
Amounts payable 17/49 €9,444 €24,559 +€15,115 +160%
Amounts payable within one year 42/48 €9,363 €24,476 +€15,113 +161%
Trade debts 44 €350 €254 -€96 -27.4%
Suppliers 440/4 €350 €254 -€96 -27.4%
Taxes, remuneration and social security 45 €3,367 €8,669 +€5,302 +157%
Taxes 450/3 €3,367 €8,669 +€5,302 +157%
Other amounts payable 47/48 €5,646 €15,553 +€9,907 +175%
Accrued charges and deferred income 492/3 €81 €83 +€2 +2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €642 €777 +€136 +21.1%
Other operating charges 640/8 €1,182 €1,326 +€144 +12.1%
Gross operating margin 9900 -€11,623 €22,766 +€34,389
Operating profit (loss) 9901 -€13,446 €20,663 +€34,109
Financial income 75/76B €464 €732 +€268 +57.8%
Recurring financial income 75 €464 €732 +€268 +57.8%
Financial charges 65/66B €54 €61 +€6 +12.0%
Recurring financial charges 65 €54 €61 +€6 +12.0%
Profit (loss) for the period before taxes 9903 -€13,037 €21,334 +€34,371
Income taxes 67/77 €390 €4,300 +€3,910 +1,002%
Profit (loss) for the period 9904 -€13,427 €17,034 +€30,461
Profit (loss) for the period to be appropriated 9905 -€13,427 €17,034 +€30,461

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.