Skip to content

DE KAT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE KAT

BE 0465.687.496
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€461
2024 · €13,095-€12,634
Equity
€161,406
2024 · €160,945+€461
Cash
€15,712
2024 · €19,417-€3,705
Balance sheet total
€164,932
2024 · €164,471+€461

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€4,166

    up €4,166 (+3.5%), from €119,025 to €123,191

  • Cash -€3,705

    down €3,705 (-19.1%), from €19,417 to €15,712

    mainly Investment in fixed assets (net) (-€4,166)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€11,849

      down €11,849 (-74.0%), from €16,016 to €4,167

    • Other operating charges +€421

      up €421 (+357%), from €118 to €539

    • Gross operating margin -€311

      down €311 (-11.3%), from -€2,747 to -€3,058

    • Financial charges +€52

      up €52 (+92.9%), from €56 to €108

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €13,095
    Gross operating margin -€311
    Other operating charges -€421
    Financial income -€11,849
    Financial charges -€52
    Result 2025 €461
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€461
    Investment -€4,166
    Financing €0
    Cash 2024 €19,417
    Net result for the year +€461
    Investment in fixed assets (net) -€4,166
    Cash 2025 €15,712
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €164,471 €164,932 +€461 +0.3%
    Fixed assets 21/28 €145,054 €149,220 +€4,166 +2.9%
    Tangible fixed assets 22/27 €26,029 €26,029 = 0.0%
    Land and buildings 22 €26,029 €26,029 = 0.0%
    Financial fixed assets 28 €119,025 €123,191 +€4,166 +3.5%
    Current assets 29/58 €19,417 €15,712 -€3,705 -19.1%
    Current investments 50/53 €0 - =
    Cash at bank and in hand 54/58 €19,417 €15,712 -€3,705 -19.1%
    Total equity and liabilities 10/49 €164,471 €164,932 +€461 +0.3%
    Equity 10/15 €160,945 €161,406 +€461 +0.3%
    Contributions 10/11 €424,692 €424,692 = 0.0%
    Contributions outside capital 11 €424,692 €424,692 = 0.0%
    Share premium 1100/10 €424,692 €424,692 = 0.0%
    Reserves 13 €434 €434 = 0.0%
    Non-distributable reserves 130/1 €434 €434 = 0.0%
    Legal reserve 130 €434 €434 = 0.0%
    Profit (loss) carried forward 14 -€264,181 -€263,719 +€461 +0.2%
    Amounts payable 17/49 €3,526 €3,526 = 0.0%
    Amounts payable within one year 42/48 €3,526 €3,526 = 0.0%
    Other amounts payable 47/48 €3,526 €3,526 = 0.0%
    Other operating charges 640/8 €118 €539 +€421 +357%
    Gross operating margin 9900 -€2,747 -€3,058 -€311 -11.3%
    Operating profit (loss) 9901 -€2,865 -€3,597 -€732 -25.6%
    Financial income 75/76B €16,016 €4,167 -€11,849 -74.0%
    Recurring financial income 75 €16,016 €4,167 -€11,849 -74.0%
    Financial charges 65/66B €56 €108 +€52 +92.9%
    Recurring financial charges 65 €56 €108 +€52 +92.9%
    Profit (loss) for the period before taxes 9903 €13,095 €461 -€12,634 -96.5%
    Profit (loss) for the period 9904 €13,095 €461 -€12,634 -96.5%
    Profit (loss) for the period to be appropriated 9905 €13,095 €461 -€12,634 -96.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.