Skip to content

DE JACOBIJNEN: what changed

What changed

DE JACOBIJNEN

BE 0449.746.834
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€69,363
2024 · €33,430+€35,933
Equity
€71,168
2024 · €1,805+€69,363
Cash
€550
2024 · -+€550
Balance sheet total
€979,221
2024 · €1.3m-€292,324

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€292,874

    down €292,874 (-23.0%), from €1.3m to €978,671

Equity and liabilities
  • Debts after one year -€271,105

    down €271,105 (-40.5%), from €669,381 to €398,276

  • Other debts -€126,227

    down €126,227 (-21.4%), from €589,952 to €463,725

  • Profit (loss) carried forward +€69,363

    up €69,363 (+24.5%), from -€283,558 to -€214,195

  • Current portion of long-term debt +€37,931

    new in 2025: €37,931

Income statement
  • Financial charges -€33,919

    down €33,919 (-44.7%), from €75,804 to €41,885

  • Depreciation -€12,826

    down €12,826 (-13.9%), from €92,237 to €79,411

  • Gross operating margin -€11,665

    down €11,665 (-5.6%), from €208,716 to €197,051

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €33,430
Gross operating margin -€11,665
Depreciation +€12,826
Other operating charges +€853
Financial charges +€33,919
Result 2025 €69,363
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€20,260
Investment +€213,463
Financing -€233,174
Cash 2024 €0
Net result for the year +€69,363
Depreciation +€79,411
Trade debts -€1,645
Tax, wage and social debts -€642
Other debts -€126,227
Investment in fixed assets (net) +€213,463
Debts after one year -€271,105
Current portion of long-term debt +€37,931
Cash 2025 €550
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,271,545 €979,221 -€292,324 -23.0%
Fixed assets 21/28 €1,271,545 €978,671 -€292,874 -23.0%
Tangible fixed assets 22/27 €1,271,545 €978,671 -€292,874 -23.0%
Land and buildings 22 €1,271,545 €978,671 -€292,874 -23.0%
Current assets 29/58 - €550 +€550
Cash at bank and in hand 54/58 - €550 +€550
Total equity and liabilities 10/49 €1,271,545 €979,221 -€292,324 -23.0%
Equity 10/15 €1,805 €71,168 +€69,363 +3,844%
Contributions 10/11 €280,938 €280,938 = 0.0%
Reserves 13 €4,425 €4,425 = 0.0%
Non-distributable reserves 130/1 €4,425 €4,425 = 0.0%
Reserves not available under the articles 1311 €4,425 €4,425 = 0.0%
Profit (loss) carried forward 14 -€283,558 -€214,195 +€69,363 +24.5%
Amounts payable 17/49 €1,269,741 €908,053 -€361,688 -28.5%
Amounts payable after more than one year 17 €669,381 €398,276 -€271,105 -40.5%
Financial debts 170/4 €669,381 €398,276 -€271,105 -40.5%
Amounts payable within one year 42/48 €600,360 €509,777 -€90,583 -15.1%
Current portion of amounts payable after more than one year 42 - €37,931 +€37,931
Trade debts 44 €3,799 €2,154 -€1,645 -43.3%
Suppliers 440/4 €3,799 €2,154 -€1,645 -43.3%
Taxes, remuneration and social security 45 €6,609 €5,967 -€642 -9.7%
Taxes 450/3 €6,609 €5,967 -€642 -9.7%
Other amounts payable 47/48 €589,952 €463,725 -€126,227 -21.4%
Non-recurring operating income 76A €133,632 €126,537 -€7,095 -5.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €92,237 €79,411 -€12,826 -13.9%
Other operating charges 640/8 €7,245 €6,392 -€853 -11.8%
Gross operating margin 9900 €208,716 €197,051 -€11,665 -5.6%
Operating profit (loss) 9901 €109,233 €111,248 +€2,015 +1.8%
Financial charges 65/66B €75,804 €41,885 -€33,919 -44.7%
Recurring financial charges 65 €75,804 €41,885 -€33,919 -44.7%
Profit (loss) for the period before taxes 9903 €33,430 €69,363 +€35,933 +107%
Profit (loss) for the period 9904 €33,430 €69,363 +€35,933 +107%
Profit (loss) for the period to be appropriated 9905 €33,430 €69,363 +€35,933 +107%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.