Skip to content

De Helden: what changed

What changed

De Helden

BE 0464.667.018
NACE 43.350, Other building finishing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€43,656
2024 · €9,770-€53,426
Equity
-€82,233
2024 · -€38,577-€43,656
Cash
€739
2024 · €1,199-€460
Balance sheet total
€119,015
2024 · €69,553+€49,462

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€44,227

    new in 2025: €44,227

  • Receivables within one year +€27,900

    up €27,900 (+79.7%), from €35,007 to €62,907

    of which Trade receivables: +€27,872

  • Tangible fixed assets -€23,533

    down €23,533 (-71.9%), from €32,722 to €9,188

    of which Furniture and vehicles: -€20,490

  • Deferred charges and accrued income +€1,329

    up €1,329 (+213%), from €625 to €1,954

Equity and liabilities
  • Other debts +€47,577

    up €47,577 (+102%), from €46,604 to €94,180

  • Profit (loss) carried forward -€43,656

    down €43,656 (-53.9%), from -€81,056 to -€124,712

  • Accrued charges and deferred income +€34,101

    up €34,101 (+842%), from €4,050 to €38,152

  • Trade debts +€7,137

    up €7,137 (+107%), from €6,668 to €13,805

  • Tax, wage and social debts +€3,324

    up €3,324 (+412%), from €808 to €4,131

    of which Taxes: +€3,324

Income statement
  • Gross operating margin -€51,958

    down €51,958, from €23,319 to -€28,639

  • Other operating charges +€5,170

    up €5,170 (+335%), from €1,542 to €6,712

  • Depreciation -€2,965

    down €2,965 (-49.3%), from €6,008 to €3,044

  • Financial charges -€1,230

    down €1,230 (-20.4%), from €6,019 to €4,789

  • Write-downs +€814

    new in 2025: €814

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €9,770
Gross operating margin -€51,958
Depreciation +€2,965
Write-downs -€814
Other operating charges -€5,170
Financial income +€321
Financial charges +€1,230
Result 2025 -€43,656
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€20,950
Investment +€20,490
Financing €0
Cash 2024 €1,199
Net result for the year -€43,656
Depreciation +€3,044
Stocks and contracts -€44,227
Receivables within one year -€27,900
Deferred charges and accrued income -€1,329
Trade debts +€7,137
Tax, wage and social debts +€3,324
Advances received +€979
Other debts +€47,577
Accrued charges and deferred income +€34,101
Investment in fixed assets (net) +€20,490
Cash 2025 €739
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €69,553 €119,015 +€49,462 +71.1%
Fixed assets 21/28 €32,722 €9,188 -€23,533 -71.9%
Tangible fixed assets 22/27 €32,722 €9,188 -€23,533 -71.9%
Plant, machinery and equipment 23 €12,232 €9,188 -€3,044 -24.9%
Furniture and vehicles 24 €20,490 €0 -€20,490 -100%
Current assets 29/58 €36,831 €109,827 +€72,995 +198%
Stocks and contracts in progress 3 - €44,227 +€44,227
Stocks 30/36 - €44,227 +€44,227
Amounts receivable within one year 40/41 €35,007 €62,907 +€27,900 +79.7%
Trade receivables 40 €29,871 €57,743 +€27,872 +93.3%
Other amounts receivable 41 €5,136 €5,164 +€28 +0.5%
Cash at bank and in hand 54/58 €1,199 €739 -€460 -38.4%
Deferred charges and accrued income 490/1 €625 €1,954 +€1,329 +213%
Total equity and liabilities 10/49 €69,553 €119,015 +€49,462 +71.1%
Equity 10/15 -€38,577 -€82,233 -€43,656 -113%
Contributions 10/11 €9,627 €9,627 = 0.0%
Reserves 13 €32,852 €32,852 = 0.0%
Tax-exempt reserves 132 €10,097 €10,097 = 0.0%
Distributable reserves 133 €22,755 €22,755 = 0.0%
Profit (loss) carried forward 14 -€81,056 -€124,712 -€43,656 -53.9%
Amounts payable 17/49 €108,130 €201,248 +€93,118 +86.1%
Amounts payable after more than one year 17 €50,000 €50,000 = 0.0%
Financial debts 170/4 €50,000 €50,000 = 0.0%
Amounts payable within one year 42/48 €54,079 €113,096 +€59,016 +109%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €6,668 €13,805 +€7,137 +107%
Suppliers 440/4 €6,668 €13,805 +€7,137 +107%
Advances received on contracts in progress 46 - €979 +€979
Taxes, remuneration and social security 45 €808 €4,131 +€3,324 +412%
Taxes 450/3 €808 €4,131 +€3,324 +412%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €46,604 €94,180 +€47,577 +102%
Accrued charges and deferred income 492/3 €4,050 €38,152 +€34,101 +842%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,008 €3,044 -€2,965 -49.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €814 +€814
Other operating charges 640/8 €1,542 €6,712 +€5,170 +335%
Gross operating margin 9900 €23,319 -€28,639 -€51,958
Operating profit (loss) 9901 €15,769 -€39,208 -€54,977
Financial income 75/76B €20 €341 +€321 +1,616%
Recurring financial income 75 €20 €341 +€321 +1,616%
Financial charges 65/66B €6,019 €4,789 -€1,230 -20.4%
Recurring financial charges 65 €6,019 €4,789 -€1,230 -20.4%
Profit (loss) for the period before taxes 9903 €9,770 -€43,656 -€53,426
Profit (loss) for the period 9904 €9,770 -€43,656 -€53,426
Profit (loss) for the period to be appropriated 9905 €9,770 -€43,656 -€53,426
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.