Skip to content

DE GREYT C.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DE GREYT C.

BE 0440.641.108
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€38,320
2024 · €15,416+€22,904
Equity
€415,319
2024 · €395,824+€19,496
Cash
€146,711
2024 · €95,488+€51,223
Balance sheet total
€440,372
2024 · €402,757+€37,615

Largest movements

2024 to 2025
Assets
  • Cash +€51,223

    up €51,223 (+53.6%), from €95,488 to €146,711

    mainly Net result for the year (+€38,320) and Depreciation (+€30,046)

  • Tangible fixed assets -€11,961

    down €11,961 (-7.0%), from €171,330 to €159,369

    of which Furniture and vehicles: -€8,389

Equity and liabilities
  • Reserves +€20,296

    up €20,296 (+8.9%), from €227,462 to €247,758

    of which Distributable reserves: +€20,296

  • Other debts +€17,681

    up €17,681 (+660.6%), from €2,676 to €20,357

Income statement
  • Gross operating margin +€31,188

    up €31,188 (+58.2%), from €53,547 to €84,736

  • Taxes +€14,657

    up €14,657 (+190.0%), from €7,714 to €22,372

  • Financial income +€8,295

    up €8,295 (+782.4%), from €1,060 to €9,355

  • Depreciation +€1,761

    up €1,761 (+6.2%), from €28,284 to €30,046

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,416
Gross operating margin +€31,188
Depreciation -€1,761
Other operating charges -€187
Financial income +€8,295
Financial charges +€27
Taxes -€14,657
Result 2025 €38,320

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€88,133
Investment -€18,085
Financing -€18,824
Cash 2024 €95,488
Net result for the year +€38,320
Depreciation +€30,046
Stocks and contracts -€500
Receivables within one year +€849
Deferred charges and accrued income +€1,299
Trade debts -€1,186
Tax, wage and social debts +€1,624
Other debts +€17,681
Investment in fixed assets (net) -€18,085
Contributions, distributions and other -€18,824
Cash 2025 €146,711
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €402,757 €440,372 +€37,615 +9.3%
Fixed assets 21/28 €171,454 €159,493 -€11,961 -7.0%
Tangible fixed assets 22/27 €171,330 €159,369 -€11,961 -7.0%
Land and buildings 22 €102,759 €96,076 -€6,683 -6.5%
Furniture and vehicles 24 €68,571 €60,182 -€8,389 -12.2%
Other tangible fixed assets 26 - €3,111 +€3,111
Financial fixed assets 28 €124 €124 = 0.0%
Current assets 29/58 €231,303 €280,879 +€49,576 +21.4%
Stocks and contracts in progress 3 - €500 +€500
Stocks 30/36 - €500 +€500
Amounts receivable within one year 40/41 €849 €0 -€849 -100.0%
Other amounts receivable 41 €849 €0 -€849 -100.0%
Current investments 50/53 €132,263 €132,263 = 0.0%
Cash at bank and in hand 54/58 €95,488 €146,711 +€51,223 +53.6%
Deferred charges and accrued income 490/1 €2,703 €1,405 -€1,299 -48.0%
Total equity and liabilities 10/49 €402,757 €440,372 +€37,615 +9.3%
Equity 10/15 €395,824 €415,319 +€19,496 +4.9%
Contributions 10/11 €13,642 €13,642 = 0.0%
Reserves 13 €227,462 €247,758 +€20,296 +8.9%
Non-distributable reserves 130/1 €3,720 €3,720 = 0.0%
Reserves not available under the articles 1311 €3,720 €3,720 = 0.0%
Distributable reserves 133 €223,742 €244,038 +€20,296 +9.1%
Profit (loss) carried forward 14 €154,719 €153,919 -€800 -0.5%
Amounts payable 17/49 €6,934 €25,053 +€18,119 +261.3%
Amounts payable within one year 42/48 €6,934 €25,053 +€18,119 +261.3%
Trade debts 44 €3,743 €2,558 -€1,186 -31.7%
Suppliers 440/4 €3,743 €2,558 -€1,186 -31.7%
Taxes, remuneration and social security 45 €514 €2,138 +€1,624 +316.0%
Taxes 450/3 €514 €2,138 +€1,624 +316.0%
Other amounts payable 47/48 €2,676 €20,357 +€17,681 +660.6%
Non-recurring operating income 76A - €250 +€250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,284 €30,046 +€1,761 +6.2%
Other operating charges 640/8 €3,014 €3,201 +€187 +6.2%
Gross operating margin 9900 €53,547 €84,736 +€31,188 +58.2%
Operating profit (loss) 9901 €22,248 €51,489 +€29,240 +131.4%
Financial income 75/76B €1,060 €9,355 +€8,295 +782.4%
Recurring financial income 75 €1,060 €9,355 +€8,295 +782.4%
Financial charges 65/66B €179 €151 -€27 -15.2%
Recurring financial charges 65 €179 €151 -€27 -15.2%
Profit (loss) for the period before taxes 9903 €23,130 €60,692 +€37,562 +162.4%
Income taxes 67/77 €7,714 €22,372 +€14,657 +190.0%
Profit (loss) for the period 9904 €15,416 €38,320 +€22,904 +148.6%
Profit (loss) for the period to be appropriated 9905 €15,416 €38,320 +€22,904 +148.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.