Skip to content

DE GOUDEN SNIP: what changed

What changed

DE GOUDEN SNIP

BE 0433.785.879
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,078
2024 · -€7,549+€470
Equity
€141,179
2024 · €148,257-€7,078
Cash
€1,668
2024 · €2,668-€1,001
Balance sheet total
€143,882
2024 · €149,654-€5,772

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,034

    down €12,034 (-17.3%), from €69,386 to €57,352

    of which Land and buildings: -€15,291

  • Current investments +€7,183

    up €7,183 (+9.4%), from €76,067 to €83,249

Equity and liabilities
  • Reserves -€7,078

    down €7,078 (-5.5%), from €129,657 to €122,579

Income statement
  • Depreciation -€901

    down €901 (-4.1%), from €21,713 to €20,813

  • Gross operating margin -€288

    down €288 (-1.8%), from €15,920 to €15,631

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,549
Gross operating margin -€288
Depreciation +€901
Other operating charges -€44
Financial income -€91
Financial charges -€7
Taxes -€1
Result 2025 -€7,078
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€14,961
Investment -€15,962
Financing €0
Cash 2024 €2,668
Net result for the year -€7,078
Depreciation +€20,813
Deferred charges and accrued income -€79
Trade debts +€530
Tax, wage and social debts +€28
Other debts +€748
Investment in fixed assets (net) -€8,779
Current investments -€7,183
Cash 2025 €1,668
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €149,654 €143,882 -€5,772 -3.9%
Fixed assets 21/28 €69,386 €57,352 -€12,034 -17.3%
Tangible fixed assets 22/27 €69,386 €57,352 -€12,034 -17.3%
Land and buildings 22 €56,194 €40,903 -€15,291 -27.2%
Plant, machinery and equipment 23 €871 €9,388 +€8,518 +978%
Furniture and vehicles 24 €12,321 €7,061 -€5,260 -42.7%
Current assets 29/58 €80,268 €86,530 +€6,261 +7.8%
Amounts receivable within one year 40/41 €0 - =
Other amounts receivable 41 €0 - =
Current investments 50/53 €76,067 €83,249 +€7,183 +9.4%
Cash at bank and in hand 54/58 €2,668 €1,668 -€1,001 -37.5%
Deferred charges and accrued income 490/1 €1,534 €1,613 +€79 +5.2%
Total equity and liabilities 10/49 €149,654 €143,882 -€5,772 -3.9%
Equity 10/15 €148,257 €141,179 -€7,078 -4.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €129,657 €122,579 -€7,078 -5.5%
Distributable reserves 133 €129,657 €122,579 -€7,078 -5.5%
Amounts payable 17/49 €1,397 €2,703 +€1,306 +93.5%
Amounts payable within one year 42/48 €1,397 €2,703 +€1,306 +93.5%
Trade debts 44 €836 €1,366 +€530 +63.5%
Suppliers 440/4 €836 €1,366 +€530 +63.5%
Taxes, remuneration and social security 45 €143 €171 +€28 +19.5%
Taxes 450/3 €143 €171 +€28 +19.5%
Other amounts payable 47/48 €418 €1,166 +€748 +179%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,713 €20,813 -€901 -4.1%
Other operating charges 640/8 €1,825 €1,869 +€44 +2.4%
Gross operating margin 9900 €15,920 €15,631 -€288 -1.8%
Operating profit (loss) 9901 -€7,619 -€7,050 +€569 +7.5%
Financial income 75/76B €352 €261 -€91 -25.9%
Recurring financial income 75 €352 €261 -€91 -25.9%
Financial charges 65/66B €33 €40 +€7 +19.7%
Recurring financial charges 65 €33 €40 +€7 +19.7%
Profit (loss) for the period before taxes 9903 -€7,300 -€6,829 +€471 +6.5%
Income taxes 67/77 €249 €249 +€1 +0.2%
Profit (loss) for the period 9904 -€7,549 -€7,078 +€470 +6.2%
Profit (loss) for the period to be appropriated 9905 -€7,549 -€7,078 +€470 +6.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.